Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-12-18 (35 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: RAMATUELLE (83350), Var
KIWI DIFFUSION : revenue, balance sheet and financial ratios
KIWI DIFFUSION is a French company
founded 35 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in RAMATUELLE (83350),
this company of category PME
shows in 2023 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KIWI DIFFUSION (SIREN 380583336)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 023 016 €
7 944 672 €
5 655 506 €
6 175 446 €
6 577 697 €
6 646 712 €
7 855 959 €
7 995 851 €
Net income
57 476 €
68 851 €
165 633 €
-126 462 €
81 158 €
91 392 €
68 889 €
92 331 €
43 890 €
EBITDA
N/C
301 526 €
281 295 €
183 054 €
319 347 €
284 509 €
324 692 €
313 539 €
157 627 €
Net margin
N/C
0.9%
2.1%
-2.2%
1.3%
1.4%
1.0%
1.2%
0.5%
Revenue and income statement
In 2024, KIWI DIFFUSION generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.144%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.709%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
96.276
66.742
67.93
41.183
66.198
69.255
58.52
45.727
48.144
Financial autonomy
32.794
39.132
39.26
48.714
50.676
51.389
55.02
61.865
56.709
Repayment capacity
30.574
3.442
5.398
4.493
7.96
-5.956
5.215
9.477
None
Cash flow / Revenue
0.766%
2.018%
1.544%
1.745%
3.068%
-4.422%
3.274%
1.435%
None%
Sector positioning
Debt ratio
48.142024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+5 pts over 3 years
In 2024, the debt ratio of KIWI DIFFUSION (48.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.71%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Good
In 2024, the financial autonomy of KIWI DIFFUSION (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.48 years2023
2022
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 2.76 years
Watch
In 2023, the repayment capacity of KIWI DIFFUSION (9.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
452.627
Liquidity indicators evolution KIWI DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.413
184.567
185.162
236.162
598.084
720.018
727.168
931.609
452.627
Interest coverage
89.112
44.18
29.438
33.646
14.762
10.446
8.035
10.891
None
Sector positioning
Liquidity ratio
452.632024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Excellent
In 2024, the liquidity ratio of KIWI DIFFUSION (452.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.89x2023
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 3.76x
Excellent
In 2023, the interest coverage of KIWI DIFFUSION (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KIWI DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 844 686 €
4 340 417 €
4 440 934 €
4 021 735 €
3 792 527 €
3 079 706 €
3 074 747 €
3 121 836 €
0 €
Inventory turnover (days)
198
152
142
144
172
180
111
97
0
Customer payment term (days)
36
58
105
72
58
33
24
39
0
Supplier payment term (days)
58
65
70
62
23
9
7
2
0
Positioning of KIWI DIFFUSION in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of KIWI DIFFUSION is estimated at
187 925 €
(range 94 512€ - 344 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
94k€187k€344k€
187 925 €Range: 94 512€ - 344 572€
NAF 5 année 2024
Valuation method used
Net Income Multiple
57 476 €
×
3.3x
=187 926 €
Range: 94 512€ - 344 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare KIWI DIFFUSION with other companies in the same sector:
Yes, KIWI DIFFUSION generated a net profit of 57 k€ in 2024.
Where is the headquarters of KIWI DIFFUSION ?
The headquarters of KIWI DIFFUSION is located in RAMATUELLE (83350), in the department Var.
Where to find the tax return of KIWI DIFFUSION ?
The tax return of KIWI DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KIWI DIFFUSION operate?
KIWI DIFFUSION operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart