Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LILLE (59000), Nord
KIEKEN IMMOBILIER CONSTRUCTION : revenue, balance sheet and financial ratios
KIEKEN IMMOBILIER CONSTRUCTION is a French company
founded 42 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LILLE (59000),
this company of category PME
shows in 2022 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KIEKEN IMMOBILIER CONSTRUCTION (SIREN 329542807)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
5 469 542 €
6 437 768 €
9 310 769 €
12 155 266 €
19 475 795 €
18 672 980 €
13 970 874 €
16 675 404 €
Net income
38 246 €
-1 251 894 €
1 293 001 €
374 523 €
1 377 418 €
931 451 €
449 923 €
718 930 €
626 607 €
959 333 €
EBITDA
N/C
N/C
-122 579 €
534 667 €
189 494 €
216 903 €
334 225 €
509 880 €
490 706 €
120 127 €
Net margin
N/C
N/C
23.6%
5.8%
14.8%
7.7%
2.3%
3.9%
4.5%
5.8%
Revenue and income statement
In 2024, KIEKEN IMMOBILIER CONSTRUCTION generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 959 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 246 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.411%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KIEKEN IMMOBILIER CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.606
47.505
49.044
48.292
32.206
53.358
70.721
63.663
132.568
116.411
Financial autonomy
38.689
39.305
34.86
39.297
48.54
47.586
44.929
46.025
34.74
36.974
Repayment capacity
3.157
2.206
4.685
9.401
3.454
3.452
15.84
4.328
None
None
Cash flow / Revenue
4.586%
9.338%
3.577%
1.601%
5.8%
13.596%
5.586%
24.552%
None%
None%
Sector positioning
Debt ratio
116.412024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+17 pts over 3 years
In 2024, the debt ratio of KIEKEN IMMOBILIER CONSTRU... (116.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.97%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of KIEKEN IMMOBILIER CONSTRU... (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.33 years2022
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average
In 2022, the repayment capacity of KIEKEN IMMOBILIER CONSTRU... (4.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.026
Liquidity indicators evolution KIEKEN IMMOBILIER CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.037
132.076
152.341
135.033
132.412
187.702
260.071
264.579
266.532
235.026
Interest coverage
816.831
135.875
220.122
196.093
350.089
461.772
145.823
-1791.423
None
None
Sector positioning
Liquidity ratio
235.032024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of KIEKEN IMMOBILIER CONSTRU... (235.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1791.42x2022
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Watch
In 2022, the interest coverage of KIEKEN IMMOBILIER CONSTRU... (-1791.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KIEKEN IMMOBILIER CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 352 590 €
1 492 508 €
3 631 521 €
4 258 772 €
2 280 936 €
4 203 719 €
4 934 807 €
4 474 140 €
0 €
0 €
Inventory turnover (days)
0
3
2
2
0
0
0
0
0
0
Customer payment term (days)
86
58
113
94
112
182
307
355
0
0
Supplier payment term (days)
88
80
73
67
77
91
118
77
0
0
Positioning of KIEKEN IMMOBILIER CONSTRUCTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of KIEKEN IMMOBILIER CONSTRUCTION is estimated at
89 820 €
(range 27 901€ - 247 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
27k€89k€247k€
89 820 €Range: 27 901€ - 247 132€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 246 €
×
2.3x
=89 821 €
Range: 27 902€ - 247 133€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare KIEKEN IMMOBILIER CONSTRUCTION with other companies in the same sector:
Frequently asked questions about KIEKEN IMMOBILIER CONSTRUCTION
What is the revenue of KIEKEN IMMOBILIER CONSTRUCTION ?
The revenue of KIEKEN IMMOBILIER CONSTRUCTION in 2022 is 5.5 M€.
Is KIEKEN IMMOBILIER CONSTRUCTION profitable?
Yes, KIEKEN IMMOBILIER CONSTRUCTION generated a net profit of 38 k€ in 2024.
Where is the headquarters of KIEKEN IMMOBILIER CONSTRUCTION ?
The headquarters of KIEKEN IMMOBILIER CONSTRUCTION is located in LILLE (59000), in the department Nord.
Where to find the tax return of KIEKEN IMMOBILIER CONSTRUCTION ?
The tax return of KIEKEN IMMOBILIER CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KIEKEN IMMOBILIER CONSTRUCTION operate?
KIEKEN IMMOBILIER CONSTRUCTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart