KIEHL FRERES : revenue, balance sheet and financial ratios
KIEHL FRERES is a French company
founded 65 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in DUPPIGHEIM (67120),
this company of category PME
shows in 2020 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KIEHL FRERES (SIREN 618500078)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 494 911 €
N/C
4 489 147 €
3 977 749 €
3 534 266 €
Net income
49 547 €
147 250 €
60 211 €
4 791 €
44 866 €
83 294 €
16 550 €
80 542 €
EBITDA
N/C
N/C
N/C
295 122 €
N/C
323 901 €
268 083 €
272 673 €
Net margin
N/C
N/C
N/C
0.1%
N/C
1.9%
0.4%
2.3%
Revenue and income statement
In 2024, KIEHL FRERES generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 547 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.173%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.844%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
111.247
159.449
169.671
148.445
160.325
178.322
135.238
122.173
Financial autonomy
32.7
27.375
26.644
30.346
27.591
26.288
30.99
33.844
Repayment capacity
3.067
4.305
4.139
None
4.267
None
None
None
Cash flow / Revenue
8.573%
7.86%
8.21%
None%
7.624%
None%
None%
None%
Sector positioning
Debt ratio
122.172024
2021
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of KIEHL FRERES (122.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.84%2024
2021
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+11 pts over 3 years
In 2024, the financial autonomy of KIEHL FRERES (33.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.437
Liquidity indicators evolution KIEHL FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
150.027
145.726
146.827
176.661
146.245
155.125
174.702
208.437
Interest coverage
5.196
5.15
4.307
None
3.726
None
None
None
Sector positioning
Liquidity ratio
208.442024
2021
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+26 pts over 3 years
In 2024, the liquidity ratio of KIEHL FRERES (208.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KIEHL FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
349 716 €
567 585 €
426 424 €
0 €
422 881 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
59
66
58
0
52
0
0
0
Supplier payment term (days)
49
49
35
0
37
0
0
0
Positioning of KIEHL FRERES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of KIEHL FRERES is estimated at
167 538 €
(range 21 737€ - 457 373€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
21k€167k€457k€
167 538 €Range: 21 737€ - 457 373€
NAF 5 année 2024
Valuation method used
Net Income Multiple
49 547 €
×
3.4x
=167 539 €
Range: 21 738€ - 457 374€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare KIEHL FRERES with other companies in the same sector:
Yes, KIEHL FRERES generated a net profit of 50 k€ in 2024.
Where is the headquarters of KIEHL FRERES ?
The headquarters of KIEHL FRERES is located in DUPPIGHEIM (67120), in the department Bas-Rhin.
Where to find the tax return of KIEHL FRERES ?
The tax return of KIEHL FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KIEHL FRERES operate?
KIEHL FRERES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart