Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: GENNEVILLIERS (92230), Hauts-de-Seine
KIEFFER LOGISTIC : revenue, balance sheet and financial ratios
KIEFFER LOGISTIC is a French company
founded 24 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in GENNEVILLIERS (92230),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KIEFFER LOGISTIC (SIREN 441881158)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 247 855 €
1 449 493 €
1 722 093 €
1 892 082 €
1 739 869 €
1 796 472 €
1 681 159 €
1 884 870 €
1 874 332 €
Net income
-148 010 €
-63 039 €
20 818 €
6 868 €
5 431 €
3 000 €
6 481 €
5 801 €
5 722 €
EBITDA
-27 622 €
-2 206 €
9 210 €
1 692 €
5 659 €
-19 437 €
15 181 €
12 242 €
12 567 €
Net margin
-11.9%
-4.3%
1.2%
0.4%
0.3%
0.2%
0.4%
0.3%
0.3%
Revenue and income statement
In 2025, KIEFFER LOGISTIC achieves revenue of 1.2 M€. Activity remains stable over the period (CAGR: -5.0%). Significant drop of -14% vs 2024. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -28 k€, representing -2.2% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -1152%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -148 k€ (-11.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 247 855 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 247 855 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 622 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 341 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-148 010 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 224%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
223.522%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.437%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.736%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.83
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
96.657
51.892
31.651
15.533
58.148
43.206
41.303
51.05
223.522
Financial autonomy
21.868
25.275
30.601
30.625
25.875
26.696
31.14
29.933
7.437
Repayment capacity
27.935
83.502
-12.365
-1.443
83.108
-16.468
11.474
-1.187
-1.83
Cash flow / Revenue
0.383%
0.07%
-0.238%
-1.334%
0.092%
-0.325%
0.533%
-5.206%
-2.736%
Sector positioning
Debt ratio
223.522025
2023
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Watch+7 pts over 3 years
In 2025, the debt ratio of KIEFFER LOGISTIC (223.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.44%2025
2023
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Watch-25 pts over 3 years
In 2025, the financial autonomy of KIEFFER LOGISTIC (7.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.83 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.24 years
Q3: 1.12 years
Excellent-53 pts over 3 years
In 2025, the repayment capacity of KIEFFER LOGISTIC (-1.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.687
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-441.076
Liquidity indicators evolution KIEFFER LOGISTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
111.38
95.799
83.427
80.814
102.787
99.372
104.41
84.917
77.687
Interest coverage
37.129
32.201
24.096
-19.519
55.664
233.983
51.14
-334.225
-441.076
Sector positioning
Liquidity ratio
77.692025
2023
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Watch-6 pts over 3 years
In 2025, the liquidity ratio of KIEFFER LOGISTIC (77.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-441.08x2025
2023
2024
2025
Q1: 0.0x
Med: 0.51x
Q3: 3.81x
Watch-54 pts over 3 years
In 2025, the interest coverage of KIEFFER LOGISTIC (-441.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 43 days of revenue, i.e. 149 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
149 406 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
75 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
43 j
WCR and payment terms evolution KIEFFER LOGISTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
372 280 €
250 763 €
160 820 €
107 698 €
212 038 €
204 156 €
182 628 €
123 337 €
149 406 €
Inventory turnover (days)
2
2
2
2
2
2
2
2
3
Customer payment term (days)
77
63
49
47
64
51
47
47
75
Supplier payment term (days)
86
73
68
61
76
73
67
63
111
Positioning of KIEFFER LOGISTIC in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of KIEFFER LOGISTIC is estimated at
132 350 €
(range 117 322€ - 232 277€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
117k€132k€232k€
132 350 €Range: 117 322€ - 232 277€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 247 855 €
×
0.11x
=132 351 €
Range: 117 323€ - 232 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare KIEFFER LOGISTIC with other companies in the same sector:
The revenue of KIEFFER LOGISTIC in 2025 is 1.2 M€.
Is KIEFFER LOGISTIC profitable?
KIEFFER LOGISTIC recorded a net loss in 2025.
Where is the headquarters of KIEFFER LOGISTIC ?
The headquarters of KIEFFER LOGISTIC is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.
Where to find the tax return of KIEFFER LOGISTIC ?
The tax return of KIEFFER LOGISTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KIEFFER LOGISTIC operate?
KIEFFER LOGISTIC operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart