KIDS FIRST : revenue, balance sheet and financial ratios

KIDS FIRST is a French company founded 15 years ago, specialized in the sector Distribution de films cinématographiques. Based in PARIS (75020), this company of category PME shows in 2020 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KIDS FIRST (SIREN 524819513)
Indicator 2022 2021 2020 2018 2017 2016 2015 2014
Revenue N/C N/C 1 192 423 € 763 810 € 638 692 € 1 529 847 € 1 155 426 € 1 065 695 €
Net income 18 033 € 3 573 € 36 462 € -113 590 € 119 140 € -47 507 € -190 411 € -199 456 €
EBITDA N/C N/C 882 477 € 507 050 € 381 728 € 1 022 236 € 599 289 € 471 520 €
Net margin N/C N/C 3.1% -14.9% 18.7% -3.1% -16.5% -18.7%

Revenue and income statement

In 2022, KIDS FIRST generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 033 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-0.01%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-0.738%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.2%

Solvency indicators evolution
KIDS FIRST

Sector positioning

Debt ratio
-0.01 2022
2020
2021
2022
Q1: 0.0
Med: 0.17
Q3: 34.67
Excellent

In 2022, the debt ratio of KIDS FIRST (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-0.74% 2022
2020
2021
2022
Q1: 0.46%
Med: 24.45%
Q3: 53.88%
Average

In 2022, the financial autonomy of KIDS FIRST (-0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-7.87 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.4 years
Excellent

In 2020, the repayment capacity of KIDS FIRST (-7.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 108.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

108.88

Liquidity indicators evolution
KIDS FIRST

Sector positioning

Liquidity ratio
108.88 2022
2020
2021
2022
Q1: 100.12
Med: 135.59
Q3: 250.15
Average

In 2022, the liquidity ratio of KIDS FIRST (108.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.69x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.38x
Good

In 2020, the interest coverage of KIDS FIRST (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KIDS FIRST

Positioning of KIDS FIRST in its sector

Comparison with sector Distribution de films cinématographiques

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of KIDS FIRST is estimated at 29 257 € (range 15 264€ - 77 820€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
88 tx
15k€ 29k€ 77k€
29 257 € Range: 15 264€ - 77 820€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
18 033 € × 1.6x = 29 258 €
Range: 15 264€ - 77 821€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Distribution de films cinématographiques)

Compare KIDS FIRST with other companies in the same sector:

Frequently asked questions about KIDS FIRST

What is the revenue of KIDS FIRST ?

The revenue of KIDS FIRST in 2020 is 1.2 M€.

Is KIDS FIRST profitable?

Yes, KIDS FIRST generated a net profit of 18 k€ in 2022.

Where is the headquarters of KIDS FIRST ?

The headquarters of KIDS FIRST is located in PARIS (75020), in the department Paris.

Where to find the tax return of KIDS FIRST ?

The tax return of KIDS FIRST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KIDS FIRST operate?

KIDS FIRST operates in the sector Distribution de films cinématographiques (NAF code 59.13A). See the 'Sector positioning' section above to compare the company with its competitors.