Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-08-01 (7 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BOURGOIN-JALLIEU (38300), Isere
KHEOPS GLOBAL CONCEPT - KGC : revenue, balance sheet and financial ratios
KHEOPS GLOBAL CONCEPT - KGC is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in BOURGOIN-JALLIEU (38300),
this company of category PME
shows in 2024 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KHEOPS GLOBAL CONCEPT - KGC (SIREN 841690415)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
4 000 €
7 500 €
13 680 €
N/C
N/C
Net income
-4 138 €
-506 €
3 805 €
15 075 €
-2 771 €
-3 084 €
EBITDA
-2 208 €
1 907 €
5 517 €
10 716 €
-2 301 €
-3 522 €
Net margin
N/C
-12.7%
50.7%
110.2%
N/C
N/C
Revenue and income statement
In 2025, KHEOPS GLOBAL CONCEPT - KGC records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 208 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 207 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 138 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 517%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
516.907%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.333%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.479
Solvency indicators evolution KHEOPS GLOBAL CONCEPT - KGC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
-3223.119
-1069.618
408.089
308.139
334.077
516.907
Financial autonomy
-3.136
-10.073
18.978
23.229
21.422
15.333
Repayment capacity
-15.415
-16.39
2.931
11.851
-93.271
-12.479
Cash flow / Revenue
None%
None%
110.197%
50.733%
-12.65%
None%
Sector positioning
Debt ratio
516.912025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Average
In 2025, the debt ratio of KHEOPS GLOBAL CONCEPT - KGC (516.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.33%2025
2023
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Average-6 pts over 3 years
In 2025, the financial autonomy of KHEOPS GLOBAL CONCEPT - KGC (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.48 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of KHEOPS GLOBAL CONCEPT - KGC (-12.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 983.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
983.537
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-120.833
Liquidity indicators evolution KHEOPS GLOBAL CONCEPT - KGC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
1706.089
1187.462
1301.274
992.912
766.667
983.537
Interest coverage
-8.972
-20.426
4.339
18.887
126.586
-120.833
Sector positioning
Liquidity ratio
983.542025
2023
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Good
In 2025, the liquidity ratio of KHEOPS GLOBAL CONCEPT - KGC (983.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-120.83x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2025, the interest coverage of KHEOPS GLOBAL CONCEPT - KGC (-120.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. Excellent situation: suppliers finance 157 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
157 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KHEOPS GLOBAL CONCEPT - KGC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
17 975 €
26 335 €
31 408 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
132
600
1575
0
Supplier payment term (days)
83
128
102
167
161
157
Positioning of KHEOPS GLOBAL CONCEPT - KGC in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare KHEOPS GLOBAL CONCEPT - KGC with other companies in the same sector:
Frequently asked questions about KHEOPS GLOBAL CONCEPT - KGC
What is the revenue of KHEOPS GLOBAL CONCEPT - KGC ?
The revenue of KHEOPS GLOBAL CONCEPT - KGC in 2024 is 4 k€.
Is KHEOPS GLOBAL CONCEPT - KGC profitable?
KHEOPS GLOBAL CONCEPT - KGC recorded a net loss in 2025.
Where is the headquarters of KHEOPS GLOBAL CONCEPT - KGC ?
The headquarters of KHEOPS GLOBAL CONCEPT - KGC is located in BOURGOIN-JALLIEU (38300), in the department Isere.
Where to find the tax return of KHEOPS GLOBAL CONCEPT - KGC ?
The tax return of KHEOPS GLOBAL CONCEPT - KGC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KHEOPS GLOBAL CONCEPT - KGC operate?
KHEOPS GLOBAL CONCEPT - KGC operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart