Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-17 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75002), Paris
KEYS OBLIGATIONS : revenue, balance sheet and financial ratios
KEYS OBLIGATIONS is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75002),
this company of category PME
shows in 2022 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KEYS OBLIGATIONS (SIREN 823498803)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
138 562 €
2 500 €
N/C
477 000 €
8 750 €
1 452 860 €
N/C
Net income
-3 536 816 €
-1 391 870 €
-1 748 344 €
-2 233 323 €
-1 999 409 €
-2 643 666 €
-724 459 €
733 978 €
-107 €
EBITDA
-58 076 €
-110 566 €
-30 186 €
-265 446 €
-288 798 €
-1 002 797 €
-99 640 €
-105 716 €
-107 €
Net margin
N/C
N/C
-1261.8%
-89332.9%
N/C
-554.2%
-8279.5%
50.5%
N/C
Revenue and income statement
In 2024, KEYS OBLIGATIONS records a net loss of 3.5 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-58 076 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-68 611 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 536 816 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -110%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1018%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-109.62%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1018.121%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.955
Solvency indicators evolution KEYS OBLIGATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
129154.577
-2671.541
-587.446
-354.997
-275.526
-221.631
-190.441
-109.62
Financial autonomy
91.584
0.072
-2.948
-19.02
-38.164
-56.706
-81.514
-107.527
-1018.121
Repayment capacity
0.0
-51.437
504.61
-11.867
688.256
-14.379
-15.784
-17.247
-13.955
Cash flow / Revenue
None%
-26.565%
429.04%
-347.949%
None%
-58141.52%
-945.85%
None%
None%
Sector positioning
Debt ratio
-109.622024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of KEYS OBLIGATIONS (-109.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1018.12%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of KEYS OBLIGATIONS (-1018.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of KEYS OBLIGATIONS (-13.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 39.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
39.568
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10657.47
Liquidity indicators evolution KEYS OBLIGATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1188.281
156.455
55.726
664.65
869.663
13618.276
2944.928
9395.595
39.568
Interest coverage
0.0
-770.396
-1650.982
-328.014
-659.037
-866.466
-6438.279
-1883.054
-10657.47
Sector positioning
Liquidity ratio
39.572024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch-50 pts over 3 years
In 2024, the liquidity ratio of KEYS OBLIGATIONS (39.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10657.47x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of KEYS OBLIGATIONS (-10657.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 103 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
103 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KEYS OBLIGATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
881 392 €
-2 668 985 €
4 800 805 €
0 €
4 634 025 €
546 017 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
165
18
360
0
64
148
0
0
Supplier payment term (days)
359
61
1694
242
291
48
46
93
103
Positioning of KEYS OBLIGATIONS in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare KEYS OBLIGATIONS with other companies in the same sector:
The revenue of KEYS OBLIGATIONS in 2022 is 139 k€.
Is KEYS OBLIGATIONS profitable?
KEYS OBLIGATIONS recorded a net loss in 2024.
Where is the headquarters of KEYS OBLIGATIONS ?
The headquarters of KEYS OBLIGATIONS is located in PARIS (75002), in the department Paris.
Where to find the tax return of KEYS OBLIGATIONS ?
The tax return of KEYS OBLIGATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KEYS OBLIGATIONS operate?
KEYS OBLIGATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart