Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-11-13 (22 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: LES ULIS (91940), Essonne
KEYOFLAB : revenue, balance sheet and financial ratios
KEYOFLAB is a French company
founded 22 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in LES ULIS (91940),
this company of category PME
shows in 2021 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, KEYOFLAB records a net loss of 403 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-402 921 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.731%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1030.005
-1354.5
1801.985
973.634
29.091
0.0
0.0
0.125
71.828
Financial autonomy
-6.514
-4.904
3.195
5.963
40.965
74.44
79.603
61.864
41.731
Repayment capacity
4.389
5.227
None
9.026
0.307
0.0
None
None
None
Cash flow / Revenue
6.417%
5.491%
None%
2.877%
15.527%
15.424%
None%
None%
None%
Sector positioning
Debt ratio
71.832024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Average+50 pts over 3 years
In 2024, the debt ratio of KEYOFLAB (71.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.73%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Good-22 pts over 3 years
In 2024, the financial autonomy of KEYOFLAB (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 296.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
296.33
Liquidity indicators evolution KEYOFLAB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.165
243.134
229.694
251.361
207.353
390.337
471.753
305.046
296.33
Interest coverage
7.662
9.605
None
13.645
1.412
0.272
None
None
None
Sector positioning
Liquidity ratio
296.332024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Good-6 pts over 3 years
In 2024, the liquidity ratio of KEYOFLAB (296.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KEYOFLAB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 612 421 €
1 810 149 €
0 €
1 752 549 €
3 019 941 €
3 354 945 €
0 €
0 €
0 €
Inventory turnover (days)
44
36
0
38
29
33
0
0
0
Customer payment term (days)
58
63
0
56
50
45
0
0
0
Supplier payment term (days)
38
39
0
38
35
34
0
0
0
Positioning of KEYOFLAB in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare KEYOFLAB with other companies in the same sector:
The headquarters of KEYOFLAB is located in LES ULIS (91940), in the department Essonne.
Where to find the tax return of KEYOFLAB ?
The tax return of KEYOFLAB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KEYOFLAB operate?
KEYOFLAB operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart