Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-01 (20 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: VANNES (56000), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KEROUARCH COMMUNICATION : revenue, balance sheet and financial ratios
KEROUARCH COMMUNICATION is a French company
founded 20 years ago,
specialized in the sector Activités spécialisées de design.
Based in VANNES (56000),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KEROUARCH COMMUNICATION (SIREN 484960919)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 772 124 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
44 981 €
53 073 €
7 563 €
53 146 €
19 230 €
962 €
54 700 €
36 199 €
67 906 €
EBITDA
N/C
N/C
113 995 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, KEROUARCH COMMUNICATION generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 981 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.958%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.657%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KEROUARCH COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
70.565
74.354
63.823
90.604
216.677
210.73
264.773
100.943
56.958
Financial autonomy
29.339
26.452
18.108
23.799
19.01
18.704
12.743
23.267
27.657
Repayment capacity
None
None
None
None
None
None
3.036
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.091%
None%
None%
Sector positioning
Debt ratio
56.962024
2022
2023
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Average
In 2024, the debt ratio of KEROUARCH COMMUNICATION (56.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.66%2024
2022
2023
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Good+17 pts over 3 years
In 2024, the financial autonomy of KEROUARCH COMMUNICATION (27.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.04 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.74 years
Watch
In 2022, the repayment capacity of KEROUARCH COMMUNICATION (3.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.327
Liquidity indicators evolution KEROUARCH COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.545
118.095
116.512
149.48
212.352
214.794
201.453
212.608
195.327
Interest coverage
None
None
None
None
None
None
1.792
None
None
Sector positioning
Liquidity ratio
195.332024
2022
2023
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Average-7 pts over 3 years
In 2024, the liquidity ratio of KEROUARCH COMMUNICATION (195.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.79x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.58x
Excellent
In 2022, the interest coverage of KEROUARCH COMMUNICATION (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KEROUARCH COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
458 378 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
10
0
0
Customer payment term (days)
379
371
660
278
419
0
98
0
0
Supplier payment term (days)
424
331
792
288
194
0
56
0
0
Positioning of KEROUARCH COMMUNICATION in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 88 342€ to 469 327€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
88k€197k€469k€
197 864 €Range: 88 342€ - 469 327€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare KEROUARCH COMMUNICATION with other companies in the same sector:
Frequently asked questions about KEROUARCH COMMUNICATION
What is the revenue of KEROUARCH COMMUNICATION ?
The revenue of KEROUARCH COMMUNICATION in 2022 is 1.8 M€.
Is KEROUARCH COMMUNICATION profitable?
Yes, KEROUARCH COMMUNICATION generated a net profit of 45 k€ in 2024.
Where is the headquarters of KEROUARCH COMMUNICATION ?
The headquarters of KEROUARCH COMMUNICATION is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of KEROUARCH COMMUNICATION ?
The tax return of KEROUARCH COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KEROUARCH COMMUNICATION operate?
KEROUARCH COMMUNICATION operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart