KERANN HOTEL : revenue, balance sheet and financial ratios

KERANN HOTEL is a French company founded 37 years ago, specialized in the sector Hôtels et hébergement similaire . Based in SAINT-HERBLAIN (44800), this company of category ETI shows in 2021 a revenue of 360 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KERANN HOTEL (SIREN 349485185)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 360 342 € 959 174 € 1 074 977 € 1 007 358 € 1 024 593 € 970 983 €
Net income 162 804 € 178 404 € -36 413 € 38 178 € 121 042 € 91 923 € -29 250 € 20 629 €
EBITDA N/C N/C -89 147 € 35 454 € 108 439 € 75 890 € 81 990 € -58 770 €
Net margin N/C N/C -10.1% 4.0% 11.3% 9.1% -2.9% 2.1%

Revenue and income statement

In 2024, KERANN HOTEL generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 163 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

162 804 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

52.773%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.385%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

5.2%

Solvency indicators evolution
KERANN HOTEL

Sector positioning

Debt ratio
52.77 2024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average +15 pts over 3 years

In 2024, the debt ratio of KERANN HOTEL (52.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.38% 2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good -10 pts over 3 years

In 2024, the financial autonomy of KERANN HOTEL (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.56 years 2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average

In 2021, the repayment capacity of KERANN HOTEL (3.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 356.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

356.831

Liquidity indicators evolution
KERANN HOTEL

Sector positioning

Liquidity ratio
356.83 2024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent

In 2024, the liquidity ratio of KERANN HOTEL (356.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-0.19x 2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average

In 2021, the interest coverage of KERANN HOTEL (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KERANN HOTEL

Positioning of KERANN HOTEL in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of KERANN HOTEL is estimated at 666 652 € (range 348 428€ - 1 469 146€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
348k€ 666k€ 1469k€
666 652 € Range: 348 428€ - 1 469 146€
NAF 5 année 2024

Valuation method used

Net Income Multiple
162 804 € × 4.1x = 666 653 €
Range: 348 429€ - 1 469 147€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare KERANN HOTEL with other companies in the same sector:

Frequently asked questions about KERANN HOTEL

What is the revenue of KERANN HOTEL ?

The revenue of KERANN HOTEL in 2021 is 360 k€.

Is KERANN HOTEL profitable?

Yes, KERANN HOTEL generated a net profit of 163 k€ in 2024.

Where is the headquarters of KERANN HOTEL ?

The headquarters of KERANN HOTEL is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.

Where to find the tax return of KERANN HOTEL ?

The tax return of KERANN HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KERANN HOTEL operate?

KERANN HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.