Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-09-22 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LYON (69003), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KENSEO MANAGEMENT DE TRANSITION : revenue, balance sheet and financial ratios
KENSEO MANAGEMENT DE TRANSITION is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LYON (69003),
this company of category ETI
shows in 2022 a net income positive of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KENSEO MANAGEMENT DE TRANSITION (SIREN 508342763)
Indicator
2022
2021
2020
Revenue
N/C
N/C
N/C
Net income
21 789 €
-2 531 €
85 853 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, KENSEO MANAGEMENT DE TRANSITION generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 86 k€ -> 22 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 789 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.574%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.166%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KENSEO MANAGEMENT DE TRANSITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
0.0
0.015
0.574
Financial autonomy
39.458
51.992
33.166
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.572022
2020
2021
2022
Q1: 0.0
Med: 5.47
Q3: 56.05
Good
In 2022, the debt ratio of KENSEO MANAGEMENT DE TRAN... (0.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.17%2022
2020
2021
2022
Q1: 6.67%
Med: 40.68%
Q3: 75.55%
Average-6 pts over 3 years
In 2022, the financial autonomy of KENSEO MANAGEMENT DE TRAN... (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.729
Liquidity indicators evolution KENSEO MANAGEMENT DE TRANSITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
193.997
219.899
153.729
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
153.732022
2020
2021
2022
Q1: 135.97
Med: 284.06
Q3: 751.68
Average-6 pts over 3 years
In 2022, the liquidity ratio of KENSEO MANAGEMENT DE TRAN... (153.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of KENSEO MANAGEMENT DE TRANSITION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 88 transactions of similar company sales
in 2022,
the value of KENSEO MANAGEMENT DE TRANSITION is estimated at
173 231 €
(range 56 780€ - 361 908€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
88 tx
56k€173k€361k€
173 231 €Range: 56 780€ - 361 908€
NAF 5 année 2022
Valuation method used
Net Income Multiple
21 789 €
×
8.0x
=173 231 €
Range: 56 781€ - 361 909€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare KENSEO MANAGEMENT DE TRANSITION with other companies in the same sector:
Frequently asked questions about KENSEO MANAGEMENT DE TRANSITION
What is the revenue of KENSEO MANAGEMENT DE TRANSITION ?
The revenue of KENSEO MANAGEMENT DE TRANSITION is not publicly disclosed (confidential accounts filed with INPI).
Is KENSEO MANAGEMENT DE TRANSITION profitable?
Yes, KENSEO MANAGEMENT DE TRANSITION generated a net profit of 22 k€ in 2022.
Where is the headquarters of KENSEO MANAGEMENT DE TRANSITION ?
The headquarters of KENSEO MANAGEMENT DE TRANSITION is located in LYON (69003), in the department Rhone.
Where to find the tax return of KENSEO MANAGEMENT DE TRANSITION ?
The tax return of KENSEO MANAGEMENT DE TRANSITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KENSEO MANAGEMENT DE TRANSITION operate?
KENSEO MANAGEMENT DE TRANSITION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart