Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-17 (15 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: TIGNIEU-JAMEYZIEU (38230), Isere
KELIAN : revenue, balance sheet and financial ratios
KELIAN is a French company
founded 15 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in TIGNIEU-JAMEYZIEU (38230),
this company of category PME
shows in 2022 a revenue of 491 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, KELIAN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 27 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.723%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.872%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
47.738
127.187
61.592
17.016
58.843
36.144
28.509
20.723
Financial autonomy
22.444
32.795
11.164
4.111
17.805
21.475
17.652
14.872
Repayment capacity
0.403
5.351
3.674
0.547
1.942
1.125
None
None
Cash flow / Revenue
8.445%
2.842%
3.115%
6.272%
8.226%
14.017%
None%
None%
Sector positioning
Debt ratio
20.722024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Average
In 2024, the debt ratio of KELIAN (20.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.87%2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Watch
In 2024, the financial autonomy of KELIAN (14.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.12 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of KELIAN (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 632.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
632.547
Liquidity indicators evolution KELIAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
188.091
147.245
120.598
117.459
154.817
435.625
386.466
632.547
Interest coverage
0.798
1.277
23.846
8.097
-0.71
0.567
None
None
Sector positioning
Liquidity ratio
632.552024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Excellent
In 2024, the liquidity ratio of KELIAN (632.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.57x2022
2022
Q1: 0.01x
Med: 1.01x
Q3: 5.05x
Average
In 2022, the interest coverage of KELIAN (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KELIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
67 941 €
58 827 €
42 651 €
34 568 €
41 778 €
139 817 €
0 €
0 €
Inventory turnover (days)
10
10
30
11
12
8
0
0
Customer payment term (days)
64
80
110
96
73
74
0
0
Supplier payment term (days)
61
66
160
27
45
32
0
0
Positioning of KELIAN in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare KELIAN with other companies in the same sector:
Yes, KELIAN generated a net profit of 60 k€ in 2022.
Where is the headquarters of KELIAN ?
The headquarters of KELIAN is located in TIGNIEU-JAMEYZIEU (38230), in the department Isere.
Where to find the tax return of KELIAN ?
The tax return of KELIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KELIAN operate?
KELIAN operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart