Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-12-16 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
KE MULTI-ENERGIES (KME) : revenue, balance sheet and financial ratios
KE MULTI-ENERGIES (KME) is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category ETI
shows in 2021 a revenue of 183 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KE MULTI-ENERGIES (KME) (SIREN 519023303)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
182 931 €
472 002 €
707 384 €
574 675 €
577 017 €
16 000 €
Net income
3 204 551 €
2 466 135 €
-26 110 311 €
2 723 €
-942 603 €
11 086 515 €
35 860 €
-6 945 081 €
EBITDA
-8 526 €
-57 040 €
-19 015 €
266 037 €
620 818 €
180 685 €
527 013 €
-46 159 €
Net margin
N/C
N/C
-14273.3%
0.6%
-133.3%
1929.2%
6.2%
-43406.8%
Revenue and income statement
In 2024, KE MULTI-ENERGIES (KME) generates positive net income of 3.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 526 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 526 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 204 551 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.029%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution KE MULTI-ENERGIES (KME)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
-243.519
631.565
891.685
940.803
0.0
0.0
0.0
Financial autonomy
-71.661
-64.314
13.372
9.649
9.45
96.767
89.724
81.029
Repayment capacity
0.0
17.617
-97.958
59.665
127.663
0.0
0.0
0.0
Cash flow / Revenue
-992.413%
183.869%
-36.228%
48.307%
35.742%
805.598%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of KE MULTI-ENERGIES (KME) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.03%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-9 pts over 3 years
In 2024, the financial autonomy of KE MULTI-ENERGIES (KME) (81.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of KE MULTI-ENERGIES (KME) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 550.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
550.4
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2510.955
Liquidity indicators evolution KE MULTI-ENERGIES (KME)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
2172.684
725.481
1027.548
658.109
618.772
4032.634
1059.836
550.4
Interest coverage
-18701.733
625.355
1944.278
651.615
1151.679
-3314.878
-291.82
-2510.955
Sector positioning
Liquidity ratio
550.42024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-31 pts over 3 years
In 2024, the liquidity ratio of KE MULTI-ENERGIES (KME) (550.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2510.95x2024
2021
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of KE MULTI-ENERGIES (KME) (-2510.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. Excellent situation: suppliers finance 147 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
147 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KE MULTI-ENERGIES (KME)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-49 264 €
217 310 €
165 110 €
427 309 €
531 597 €
30 329 252 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1393
521
220
211
261
1033
0
0
Supplier payment term (days)
142
105
8
92
11
11
40
147
Positioning of KE MULTI-ENERGIES (KME) in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of KE MULTI-ENERGIES (KME) is estimated at
4 678 522 €
(range 2 983 882€ - 23 933 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2983k€4678k€23933k€
4 678 522 €Range: 2 983 882€ - 23 933 066€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 204 551 €
×
1.5x
=4 678 523 €
Range: 2 983 882€ - 23 933 066€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare KE MULTI-ENERGIES (KME) with other companies in the same sector:
Frequently asked questions about KE MULTI-ENERGIES (KME)
What is the revenue of KE MULTI-ENERGIES (KME) ?
The revenue of KE MULTI-ENERGIES (KME) in 2021 is 183 k€.
Is KE MULTI-ENERGIES (KME) profitable?
Yes, KE MULTI-ENERGIES (KME) generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of KE MULTI-ENERGIES (KME) ?
The headquarters of KE MULTI-ENERGIES (KME) is located in PARIS (75008), in the department Paris.
Where to find the tax return of KE MULTI-ENERGIES (KME) ?
The tax return of KE MULTI-ENERGIES (KME) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KE MULTI-ENERGIES (KME) operate?
KE MULTI-ENERGIES (KME) operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart