KAVAK.F PROMOTION : revenue, balance sheet and financial ratios
KAVAK.F PROMOTION is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2017 a revenue of 753 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAVAK.F PROMOTION (SIREN 789394186)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
752 719 €
229 165 €
Net income
328 260 €
37 861 €
108 965 €
104 315 €
9 344 €
EBITDA
N/C
N/C
N/C
154 295 €
-260 326 €
Net margin
N/C
N/C
N/C
13.9%
4.1%
Revenue and income statement
In 2021, KAVAK.F PROMOTION generates positive net income of 328 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 9 k€ -> 328 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
328 260 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.585%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.144%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
76.881
20.469
2.344
5.106
0.585
Financial autonomy
4.118
3.935
12.869
24.379
22.144
Repayment capacity
1.507
0.244
None
None
None
Cash flow / Revenue
7.963%
15.638%
None%
None%
None%
Sector positioning
Debt ratio
0.582021
2018
2019
2021
Q1: 0.0
Med: 9.83
Q3: 163.63
Good-7 pts over 3 years
In 2021, the debt ratio of KAVAK.F PROMOTION (0.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.14%2021
2018
2019
2021
Q1: 0.09%
Med: 18.38%
Q3: 59.11%
Good+12 pts over 3 years
In 2021, the financial autonomy of KAVAK.F PROMOTION (22.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.376
Liquidity indicators evolution KAVAK.F PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
102.235
216.198
104.883
130.383
126.376
Interest coverage
-2.543
15.215
None
None
None
Sector positioning
Liquidity ratio
126.382021
2018
2019
2021
Q1: 141.43
Med: 327.34
Q3: 984.63
Watch
In 2021, the liquidity ratio of KAVAK.F PROMOTION (126.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KAVAK.F PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
159 811 €
30 079 €
0 €
0 €
0 €
Inventory turnover (days)
136
237
0
0
0
Customer payment term (days)
137
568
2028
0
0
Supplier payment term (days)
267
147
642
0
0
Positioning of KAVAK.F PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of KAVAK.F PROMOTION is estimated at
770 920 €
(range 239 478€ - 2 121 106€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
239k€770k€2121k€
770 920 €Range: 239 478€ - 2 121 106€
NAF 5 all-time
Valuation method used
Net Income Multiple
328 260 €
×
2.3x
=770 920 €
Range: 239 479€ - 2 121 106€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare KAVAK.F PROMOTION with other companies in the same sector:
Frequently asked questions about KAVAK.F PROMOTION
What is the revenue of KAVAK.F PROMOTION ?
The revenue of KAVAK.F PROMOTION in 2017 is 753 k€.
Is KAVAK.F PROMOTION profitable?
Yes, KAVAK.F PROMOTION generated a net profit of 328 k€ in 2021.
Where is the headquarters of KAVAK.F PROMOTION ?
The headquarters of KAVAK.F PROMOTION is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of KAVAK.F PROMOTION ?
The tax return of KAVAK.F PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAVAK.F PROMOTION operate?
KAVAK.F PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart