Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-01 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: PERPIGNAN (66000), Pyrenees-Orientales
KAVAK.F BATIMENT : revenue, balance sheet and financial ratios
KAVAK.F BATIMENT is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2023 a revenue of 11.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAVAK.F BATIMENT (SIREN 499061323)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 107 403 €
8 499 977 €
11 216 987 €
9 754 292 €
11 011 838 €
11 703 585 €
10 408 240 €
5 677 158 €
Net income
176 236 €
333 124 €
197 744 €
462 422 €
-6 769 €
517 473 €
588 793 €
1 009 284 €
5 945 €
EBITDA
N/C
541 731 €
346 577 €
720 551 €
160 467 €
800 240 €
1 015 365 €
1 789 713 €
-133 584 €
Net margin
N/C
3.0%
2.3%
4.1%
-0.1%
4.7%
5.0%
9.7%
0.1%
Revenue and income statement
In 2024, KAVAK.F BATIMENT generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 176 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 236 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.947%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.193
8.473
3.457
7.482
485.086
270.069
201.187
138.131
98.93
Financial autonomy
26.102
36.959
53.277
43.509
10.222
19.17
24.891
24.819
27.947
Repayment capacity
1.846
0.139
0.102
0.301
27.468
6.208
8.967
4.966
None
Cash flow / Revenue
1.343%
10.844%
6.247%
5.476%
1.087%
4.101%
3.299%
4.011%
None%
Sector positioning
Debt ratio
98.932024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average
In 2024, the debt ratio of KAVAK.F BATIMENT (98.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.95%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Average
In 2024, the financial autonomy of KAVAK.F BATIMENT (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.97 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Watch
In 2023, the repayment capacity of KAVAK.F BATIMENT (4.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.362
Liquidity indicators evolution KAVAK.F BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.378
157.625
220.911
179.427
247.012
330.598
369.673
218.543
205.362
Interest coverage
-2.872
0.152
0.101
0.118
3.167
2.065
5.972
5.043
None
Sector positioning
Liquidity ratio
205.362024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Good-23 pts over 3 years
In 2024, the liquidity ratio of KAVAK.F BATIMENT (205.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.04x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Excellent
In 2023, the interest coverage of KAVAK.F BATIMENT (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KAVAK.F BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 970 144 €
2 340 397 €
1 990 546 €
2 376 575 €
2 852 838 €
2 060 673 €
2 846 642 €
4 012 105 €
0 €
Inventory turnover (days)
7
3
2
1
5
3
2
2
0
Customer payment term (days)
68
65
38
75
84
53
63
62
0
Supplier payment term (days)
104
89
41
69
56
31
37
65
0
Positioning of KAVAK.F BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 453 899€ to 1 502 712€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
453k€824k€1502k€
824 429 €Range: 453 899€ - 1 502 712€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare KAVAK.F BATIMENT with other companies in the same sector:
The revenue of KAVAK.F BATIMENT in 2023 is 11.1 M€.
Is KAVAK.F BATIMENT profitable?
Yes, KAVAK.F BATIMENT generated a net profit of 176 k€ in 2024.
Where is the headquarters of KAVAK.F BATIMENT ?
The headquarters of KAVAK.F BATIMENT is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of KAVAK.F BATIMENT ?
The tax return of KAVAK.F BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAVAK.F BATIMENT operate?
KAVAK.F BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart