Employees: NN (None)Legal category: 5202Size: GECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: COURBEVOIE (92400), Hauts-de-Seine
KAUFMAN & BROAD FINANCEMENT is a French company
founded 46 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 377 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAUFMAN & BROAD FINANCEMENT (SIREN 785292731)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
377 360 €
371 682 €
328 644 €
332 810 €
374 930 €
278 304 €
323 428 €
410 564 €
471 730 €
Net income
-4 392 172 €
-5 550 608 €
-1 836 120 €
-2 848 241 €
-2 485 785 €
-3 462 196 €
-5 116 459 €
-1 990 121 €
-1 571 313 €
EBITDA
-79 563 €
-95 199 €
-157 745 €
-140 116 €
-131 996 €
-137 363 €
-190 366 €
-151 145 €
-146 277 €
Net margin
-1163.9%
-1493.4%
-558.7%
-855.8%
-663.0%
-1244.0%
-1581.9%
-484.7%
-333.1%
Revenue and income statement
In 2024, KAUFMAN & BROAD FINANCEMENT achieves revenue of 377 k€. Activity remains stable over the period (CAGR: -2.8%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 377 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -80 k€, representing -21.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.4 M€ (-1163.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
377 360 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
377 360 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-79 563 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-79 563 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 392 172 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-21.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1278%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1277.539%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.035%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1163.921%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.001
524.971
422.522
256.08
-175.86
-1277.539
Financial autonomy
0.408
0.281
-0.123
0.07
0.166
0.129
0.246
-0.671
-0.035
Repayment capacity
0.0
0.0
0.0
0.0
-3.353
-1.817
-3.12
-0.468
-0.928
Cash flow / Revenue
-333.096%
-484.729%
-1581.947%
-1244.034%
-663.0%
-855.816%
-558.696%
-1493.376%
-1163.921%
Sector positioning
Debt ratio
-1277.542024
2022
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Excellent-50 pts over 3 years
In 2024, the debt ratio of KAUFMAN & BROAD FINANCEMENT (-1277.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.04%2024
2022
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Average
In 2024, the financial autonomy of KAUFMAN & BROAD FINANCEMENT (-0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent
In 2024, the repayment capacity of KAUFMAN & BROAD FINANCEMENT (-0.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.695
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.247
98.995
99.662
99.963
100.727
99.838
100.275
99.958
99.695
Interest coverage
-8665.409
-11236.799
-10541.386
-16582.749
-18043.073
-17239.914
-17987.14
-70982.044
-87180.732
Sector positioning
Liquidity ratio
99.692024
2022
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average
In 2024, the liquidity ratio of KAUFMAN & BROAD FINANCEMENT (99.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-87180.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Watch
In 2024, the interest coverage of KAUFMAN & BROAD FINANCEMENT (-87180.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. WCR is negative (-199023 days): operations structurally generate cash. Notable WCR improvement over the period (-867%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-208 619 857 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-199023 j
WCR and payment terms evolution KAUFMAN & BROAD FINANCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-21 568 161 €
-100 795 741 €
-99 283 114 €
-68 925 211 €
-116 105 342 €
-51 296 015 €
-6 087 013 €
-219 036 574 €
-208 619 857 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
2
0
0
0
9
1
0
8
Positioning of KAUFMAN & BROAD FINANCEMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of KAUFMAN & BROAD FINANCEMENT is estimated at
248 642 €
(range 144 702€ - 274 938€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
144k€248k€274k€
248 642 €Range: 144 702€ - 274 938€
NAF 5 année 2024
Valuation method used
Revenue Multiple
377 360 €
×
0.66x
=248 643 €
Range: 144 703€ - 274 939€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare KAUFMAN & BROAD FINANCEMENT with other companies in the same sector:
Frequently asked questions about KAUFMAN & BROAD FINANCEMENT
What is the revenue of KAUFMAN & BROAD FINANCEMENT ?
The revenue of KAUFMAN & BROAD FINANCEMENT in 2024 is 377 k€.
Is KAUFMAN & BROAD FINANCEMENT profitable?
KAUFMAN & BROAD FINANCEMENT recorded a net loss in 2024.
Where is the headquarters of KAUFMAN & BROAD FINANCEMENT ?
The headquarters of KAUFMAN & BROAD FINANCEMENT is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of KAUFMAN & BROAD FINANCEMENT ?
The tax return of KAUFMAN & BROAD FINANCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAUFMAN & BROAD FINANCEMENT operate?
KAUFMAN & BROAD FINANCEMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart