KARUKERA PISCINES COURTAGES : revenue, balance sheet and financial ratios

KARUKERA PISCINES COURTAGES is a French company founded 26 years ago, specialized in the sector Autres travaux spécialisés de construction. Based in SIX-FOURS-LES-PLAGES (83140), this company of category PME shows in 2020 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KARUKERA PISCINES COURTAGES (SIREN 423449750)
Indicator 2025 2024 2021 2020 2019 2018 2016
Revenue N/C N/C N/C 1 474 897 € 1 522 730 € 1 616 485 € 1 100 578 €
Net income 92 884 € 101 439 € 7 944 € 22 929 € 47 334 € 33 186 € -50 650 €
EBITDA N/C N/C N/C 26 930 € 56 413 € 53 798 € -56 016 €
Net margin N/C N/C N/C 1.6% 3.1% 2.1% -4.6%

Revenue and income statement

In 2025, KARUKERA PISCINES COURTAGES generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

92 884 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.482%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

73.696%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.7%

Solvency indicators evolution
KARUKERA PISCINES COURTAGES

Sector positioning

Debt ratio
2.48 2025
2021
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Excellent -6 pts over 3 years

In 2025, the debt ratio of KARUKERA PISCINES COURTAGES (2.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
73.7% 2025
2021
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Excellent +7 pts over 3 years

In 2025, the financial autonomy of KARUKERA PISCINES COURTAGES (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 368.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

368.005

Liquidity indicators evolution
KARUKERA PISCINES COURTAGES

Sector positioning

Liquidity ratio
368.0 2025
2021
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Excellent

In 2025, the liquidity ratio of KARUKERA PISCINES COURTAGES (368.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KARUKERA PISCINES COURTAGES

Positioning of KARUKERA PISCINES COURTAGES in its sector

Comparison with sector Autres travaux spécialisés de construction

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 84 197€ to 978 679€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
84k€ 250k€ 978k€
250 278 € Range: 84 197€ - 978 679€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux spécialisés de construction)

Compare KARUKERA PISCINES COURTAGES with other companies in the same sector:

Voir toutes les statistiques du secteur Autres travaux spécialisés de construction

Frequently asked questions about KARUKERA PISCINES COURTAGES

What is the revenue of KARUKERA PISCINES COURTAGES ?

The revenue of KARUKERA PISCINES COURTAGES in 2020 is 1.5 M€.

Is KARUKERA PISCINES COURTAGES profitable?

Yes, KARUKERA PISCINES COURTAGES generated a net profit of 93 k€ in 2025.

Where is the headquarters of KARUKERA PISCINES COURTAGES ?

The headquarters of KARUKERA PISCINES COURTAGES is located in SIX-FOURS-LES-PLAGES (83140), in the department Var.

Where to find the tax return of KARUKERA PISCINES COURTAGES ?

The tax return of KARUKERA PISCINES COURTAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KARUKERA PISCINES COURTAGES operate?

KARUKERA PISCINES COURTAGES operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.