SIREN : 814003547
KARMA PARTNERS is a French company founded 10 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in CHATOU (78400), this company of category PME shows in 2024 a revenue of 10.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 224 644 € | 9 228 552 € | 9 022 359 € | N/C | 6 342 226 € | 5 113 667 € | 2 654 588 € | 848 319 € |
| Net income | 1 121 172 € | 956 578 € | 895 499 € | 480 463 € | 470 213 € | 424 652 € | 203 953 € | 61 309 € |
| EBITDA | 1 465 408 € | 1 248 290 € | 1 196 863 € | N/C | 668 428 € | 605 716 € | 297 385 € | 79 215 € |
| Net margin | 11.0% | 10.4% | 9.9% | N/C | 7.4% | 8.3% | 7.7% | 7.2% |
In 2024, KARMA PARTNERS achieves revenue of 10.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +36.5%. Vs 2023, growth of +11% (9.2 M€ -> 10.2 M€). After deducting consumption (0 €), gross margin stands at 10.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 14.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 11.0% of revenue. This profit can be retained or distributed to shareholders.
10 224 644 €
10 224 644 €
1 465 408 €
1 462 741 €
1 121 172 €
14.3%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 11.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.001%
54.891%
10.991%
0.0
In 2024, the debt ratio of KARMA PARTNERS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of KARMA PARTNERS (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of KARMA PARTNERS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). WCR is negative (-21 days): operations structurally generate cash. Notable WCR improvement over the period (-234%), freeing up cash.
-596 199 €
0 j
56 j
0 j
-21 j
Based on 215 transactions of similar company sales (all years), the value of KARMA PARTNERS is estimated at 1 538 755 € (range 677 330€ - 5 032 868€). With an EBITDA of 1 465 408€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare KARMA PARTNERS with other companies in the same sector:
Voir toutes les statistiques du secteur Conseil en systèmes et logiciels informatiques
The revenue of KARMA PARTNERS in 2024 is 10.2 M€.
Yes, KARMA PARTNERS generated a net profit of 1.1 M€ in 2024.
The headquarters of KARMA PARTNERS is located in CHATOU (78400), in the department Yvelines.
The tax return of KARMA PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
KARMA PARTNERS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.