KAPMEDIA : revenue, balance sheet and financial ratios

KAPMEDIA is a French company founded 20 years ago, specialized in the sector Régie publicitaire de médias. Based in BRY-SUR-MARNE (94360), this company of category PME shows in 2018 a revenue of 159 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KAPMEDIA (SIREN 485085237)
Indicator 2019 2018 2017 2016
Revenue N/C 159 311 € 137 481 € 136 749 €
Net income -5 153 € 9 757 € 4 412 € 8 200 €
EBITDA N/C 29 151 € 19 147 € 18 663 €
Net margin N/C 6.1% 3.2% 6.0%

Revenue and income statement

In 2019, KAPMEDIA records a net loss of 5 k€. This deficit will reduce equity on the balance sheet.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-5 153 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

84.033%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.971%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.7%

Solvency indicators evolution
KAPMEDIA

Sector positioning

Debt ratio
84.03 2019
2017
2018
2019
Q1: 0.0
Med: 1.7
Q3: 40.22
Watch +9 pts over 3 years

In 2019, the debt ratio of KAPMEDIA (84.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
33.97% 2019
2017
2018
2019
Q1: 2.74%
Med: 26.56%
Q3: 49.41%
Good -17 pts over 3 years

In 2019, the financial autonomy of KAPMEDIA (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.4 years 2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.58 years
Average

In 2018, the repayment capacity of KAPMEDIA (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 410.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

410.307

Liquidity indicators evolution
KAPMEDIA

Sector positioning

Liquidity ratio
410.31 2019
2017
2018
2019
Q1: 108.5
Med: 161.6
Q3: 276.95
Excellent +19 pts over 3 years

In 2019, the liquidity ratio of KAPMEDIA (410.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.42x 2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Good

In 2018, the interest coverage of KAPMEDIA (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KAPMEDIA

Positioning of KAPMEDIA in its sector

Comparison with sector Régie publicitaire de médias

Similar companies (Régie publicitaire de médias)

Compare KAPMEDIA with other companies in the same sector:

Frequently asked questions about KAPMEDIA

What is the revenue of KAPMEDIA ?

The revenue of KAPMEDIA in 2018 is 159 k€.

Is KAPMEDIA profitable?

KAPMEDIA recorded a net loss in 2019.

Where is the headquarters of KAPMEDIA ?

The headquarters of KAPMEDIA is located in BRY-SUR-MARNE (94360), in the department Val-de-Marne.

Where to find the tax return of KAPMEDIA ?

The tax return of KAPMEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KAPMEDIA operate?

KAPMEDIA operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.