Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-06 (14 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LA CHAPELLE-SUR-ERDRE (44240), Loire-Atlantique
KAPALIA OCEAN : revenue, balance sheet and financial ratios
KAPALIA OCEAN is a French company
founded 14 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LA CHAPELLE-SUR-ERDRE (44240),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAPALIA OCEAN (SIREN 532848074)
Indicator
2023
2022
2021
2020
Revenue
N/C
1 667 469 €
5 465 212 €
N/C
Net income
-11 262 €
108 048 €
254 912 €
11 665 €
EBITDA
N/C
159 975 €
484 501 €
N/C
Net margin
N/C
6.5%
4.7%
N/C
Revenue and income statement
In 2023, KAPALIA OCEAN records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 262 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.528%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.093%
Solvency indicators evolution KAPALIA OCEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
20661.017
531.323
0.0
155.528
Financial autonomy
0.478
12.788
39.149
38.093
Repayment capacity
None
6.409
0.0
None
Cash flow / Revenue
None%
4.423%
5.964%
None%
Sector positioning
Debt ratio
155.532023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average-8 pts over 3 years
In 2023, the debt ratio of KAPALIA OCEAN (155.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.09%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good+25 pts over 3 years
In 2023, the financial autonomy of KAPALIA OCEAN (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Good-25 pts over 2 years
In 2022, the repayment capacity of KAPALIA OCEAN (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3747.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3747.497
Liquidity indicators evolution KAPALIA OCEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
13041.051
517.38
163.802
3747.497
Interest coverage
None
1.881
17.938
None
Sector positioning
Liquidity ratio
3747.52023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Excellent+24 pts over 3 years
In 2023, the liquidity ratio of KAPALIA OCEAN (3747.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.94x2022
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Excellent+11 pts over 2 years
In 2022, the interest coverage of KAPALIA OCEAN (17.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KAPALIA OCEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
1 737 282 €
-19 309 €
0 €
Inventory turnover (days)
0
127
113
0
Customer payment term (days)
0
1
1
0
Supplier payment term (days)
0
226
52
0
Positioning of KAPALIA OCEAN in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare KAPALIA OCEAN with other companies in the same sector:
The headquarters of KAPALIA OCEAN is located in LA CHAPELLE-SUR-ERDRE (44240), in the department Loire-Atlantique.
Where to find the tax return of KAPALIA OCEAN ?
The tax return of KAPALIA OCEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAPALIA OCEAN operate?
KAPALIA OCEAN operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart