KAPALIA COMPAGNIE : revenue, balance sheet and financial ratios
KAPALIA COMPAGNIE is a French company
founded 14 years ago,
specialized in the sector Promotion immobilière de logements.
Based in RENNES (35200),
this company of category PME
shows in 2021 a revenue of 985 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAPALIA COMPAGNIE (SIREN 533843165)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
984 513 €
2 232 869 €
1 309 217 €
1 042 839 €
Net income
-862 225 €
-302 550 €
911 €
-47 486 €
218 085 €
141 667 €
417 666 €
EBITDA
N/C
N/C
N/C
-221 195 €
1 024 869 €
261 422 €
410 241 €
Net margin
N/C
N/C
N/C
-4.8%
9.8%
10.8%
40.1%
Revenue and income statement
In 2024, KAPALIA COMPAGNIE records a net loss of 862 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-862 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2630%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2629.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.551%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
157.908
229.921
426.411
472.058
544.699
795.82
2629.848
Financial autonomy
32.965
27.855
17.752
16.219
14.234
10.519
3.551
Repayment capacity
3.65
48.752
12.544
-1700.234
None
None
None
Cash flow / Revenue
40.48%
5.791%
27.792%
-0.428%
None%
None%
None%
Sector positioning
Debt ratio
2629.852024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of KAPALIA COMPAGNIE (2629.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.55%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average-14 pts over 3 years
In 2024, the financial autonomy of KAPALIA COMPAGNIE (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 718.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
718.466
Liquidity indicators evolution KAPALIA COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
794.146
1537.998
1845.01
1803.833
591.489
673.367
718.466
Interest coverage
24.865
44.318
37.039
-201.644
None
None
None
Sector positioning
Liquidity ratio
718.472024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of KAPALIA COMPAGNIE (718.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KAPALIA COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
2 251 124 €
4 894 416 €
9 067 167 €
8 443 085 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
411
946
0
0
0
Customer payment term (days)
211
291
214
237
0
0
0
Supplier payment term (days)
77
36
10
87
0
0
0
Positioning of KAPALIA COMPAGNIE in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare KAPALIA COMPAGNIE with other companies in the same sector:
Frequently asked questions about KAPALIA COMPAGNIE
What is the revenue of KAPALIA COMPAGNIE ?
The revenue of KAPALIA COMPAGNIE in 2021 is 985 k€.
Is KAPALIA COMPAGNIE profitable?
KAPALIA COMPAGNIE recorded a net loss in 2024.
Where is the headquarters of KAPALIA COMPAGNIE ?
The headquarters of KAPALIA COMPAGNIE is located in RENNES (35200), in the department Ille-et-Vilaine.
Where to find the tax return of KAPALIA COMPAGNIE ?
The tax return of KAPALIA COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAPALIA COMPAGNIE operate?
KAPALIA COMPAGNIE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart