KANE : revenue, balance sheet and financial ratios

KANE is a French company founded 9 years ago, specialized in the sector Promotion immobilière de bureaux. Based in VOURLES (69390), this company of category ETI shows in 2020 a revenue of 3.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KANE (SIREN 829519545)
Indicator 2023 2022 2021 2020 2019 2018
Revenue N/C N/C N/C 3 682 339 € 6 657 729 € N/C
Net income 971 966 € 282 592 € 331 121 € -270 906 € 194 415 € -71 989 €
EBITDA N/C N/C N/C -192 520 € 230 043 € -68 964 €
Net margin N/C N/C N/C -7.4% 2.9% N/C

Revenue and income statement

In 2023, KANE generates positive net income of 972 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

971 966 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 356%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

355.63%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.349%

Solvency indicators evolution
KANE

Sector positioning

Debt ratio
355.63 2023
2021
2022
2023
Q1: 0.0
Med: 4.82
Q3: 135.74
Watch

In 2023, the debt ratio of KANE (355.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
12.35% 2023
2021
2022
2023
Q1: 1.45%
Med: 19.82%
Q3: 54.63%
Average +15 pts over 3 years

In 2023, the financial autonomy of KANE (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 284.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

284.742

Liquidity indicators evolution
KANE

Sector positioning

Liquidity ratio
284.74 2023
2021
2022
2023
Q1: 129.23
Med: 266.71
Q3: 839.91
Good +8 pts over 3 years

In 2023, the liquidity ratio of KANE (284.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KANE

Positioning of KANE in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of KANE is estimated at 2 282 666 € (range 709 087€ - 6 280 519€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
709k€ 2282k€ 6280k€
2 282 666 € Range: 709 087€ - 6 280 519€
NAF 5 all-time

Valuation method used

Net Income Multiple
971 966 € × 2.3x = 2 282 667 €
Range: 709 088€ - 6 280 519€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare KANE with other companies in the same sector:

Frequently asked questions about KANE

What is the revenue of KANE ?

The revenue of KANE in 2020 is 3.7 M€.

Is KANE profitable?

Yes, KANE generated a net profit of 972 k€ in 2023.

Where is the headquarters of KANE ?

The headquarters of KANE is located in VOURLES (69390), in the department Rhone.

Where to find the tax return of KANE ?

The tax return of KANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KANE operate?

KANE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.