KANADEVIA INOVA ESTI : revenue, balance sheet and financial ratios
KANADEVIA INOVA ESTI is a French company
founded 27 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in NEUVES-MAISONS (54230),
this company of category PME
shows in 2025 a revenue of 20.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KANADEVIA INOVA ESTI (SIREN 419133558)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
20 441 085 €
18 320 093 €
15 055 045 €
12 961 401 €
11 143 909 €
8 305 197 €
7 765 585 €
7 074 700 €
N/C
Net income
591 776 €
810 265 €
548 274 €
-131 919 €
-198 845 €
308 881 €
161 660 €
28 179 €
76 783 €
EBITDA
1 125 093 €
967 693 €
1 204 125 €
-76 382 €
-120 465 €
492 613 €
173 749 €
130 090 €
N/C
Net margin
2.9%
4.4%
3.6%
-1.0%
-1.8%
3.7%
2.1%
0.4%
N/C
Revenue and income statement
In 2025, KANADEVIA INOVA ESTI achieves revenue of 20.4 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +14.2%. Vs 2024, growth of +12% (18.3 M€ -> 20.4 M€). After deducting consumption (4.7 M€), gross margin stands at 15.7 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 5.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 592 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 441 085 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 749 020 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 125 093 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
818 252 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
591 776 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.753%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.434%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.856%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.237
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KANADEVIA INOVA ESTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
31.065
26.364
25.612
16.181
127.289
73.499
34.63
30.64
31.753
Financial autonomy
44.135
47.157
39.676
42.779
14.374
18.463
18.804
26.415
28.434
Repayment capacity
None
4.267
1.623
0.726
-32.841
3.192
0.481
1.155
1.237
Cash flow / Revenue
None%
1.256%
2.592%
4.008%
-0.436%
1.991%
7.995%
3.591%
3.856%
Sector positioning
Debt ratio
31.752025
2023
2024
2025
Q1: 2.95
Med: 15.08
Q3: 37.82
Average+8 pts over 3 years
In 2025, the debt ratio of KANADEVIA INOVA ESTI (31.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.43%2025
2023
2024
2025
Q1: 28.11%
Med: 48.36%
Q3: 63.85%
Average
In 2025, the financial autonomy of KANADEVIA INOVA ESTI (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.24 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.41 years
Q3: 1.33 years
Average+28 pts over 3 years
In 2025, the repayment capacity of KANADEVIA INOVA ESTI (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.772
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.809
Liquidity indicators evolution KANADEVIA INOVA ESTI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
203.093
199.807
166.034
181.4
169.223
166.149
204.674
173.843
140.772
Interest coverage
None
14.897
11.69
4.617
-23.13
-28.005
0.717
1.727
2.809
Sector positioning
Liquidity ratio
140.772025
2023
2024
2025
Q1: 167.13
Med: 237.24
Q3: 361.01
Watch-23 pts over 3 years
In 2025, the liquidity ratio of KANADEVIA INOVA ESTI (140.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.81x2025
2023
2024
2025
Q1: 0.0x
Med: 0.31x
Q3: 2.74x
Excellent+25 pts over 3 years
In 2025, the interest coverage of KANADEVIA INOVA ESTI (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 73 days of revenue, i.e. 4.1 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 123 784 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
67 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution KANADEVIA INOVA ESTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
0 €
1 421 166 €
1 368 529 €
1 628 483 €
3 352 422 €
2 318 017 €
3 316 928 €
3 994 147 €
4 123 784 €
Inventory turnover (days)
0
24
27
30
30
67
84
72
67
Customer payment term (days)
0
24
16
47
140
46
62
55
58
Supplier payment term (days)
0
28
32
36
70
39
47
47
42
Positioning of KANADEVIA INOVA ESTI in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 743 841€ to 5 206 829€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
743k€1968k€5206k€
1 968 253 €Range: 743 841€ - 5 206 829€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare KANADEVIA INOVA ESTI with other companies in the same sector:
Frequently asked questions about KANADEVIA INOVA ESTI
What is the revenue of KANADEVIA INOVA ESTI ?
The revenue of KANADEVIA INOVA ESTI in 2025 is 20.4 M€.
Is KANADEVIA INOVA ESTI profitable?
Yes, KANADEVIA INOVA ESTI generated a net profit of 592 k€ in 2025.
Where is the headquarters of KANADEVIA INOVA ESTI ?
The headquarters of KANADEVIA INOVA ESTI is located in NEUVES-MAISONS (54230), in the department Meurthe-et-Moselle.
Where to find the tax return of KANADEVIA INOVA ESTI ?
The tax return of KANADEVIA INOVA ESTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KANADEVIA INOVA ESTI operate?
KANADEVIA INOVA ESTI operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart