Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-19 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: CAMARET-SUR-MER (29570), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KAMARET YACHT SERVICE : revenue, balance sheet and financial ratios
KAMARET YACHT SERVICE is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in CAMARET-SUR-MER (29570),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAMARET YACHT SERVICE (SIREN 498609775)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 100 554 €
Net income
4 510 €
135 631 €
148 985 €
37 935 €
28 040 €
25 768 €
-11 407 €
23 291 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
22 314 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2024, KAMARET YACHT SERVICE generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.86%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KAMARET YACHT SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
136.702
275.932
185.784
134.091
73.89
55.937
106.985
199.86
Financial autonomy
24.748
17.37
11.498
24.583
25.558
34.683
30.215
28.863
Repayment capacity
5.607
None
None
None
None
None
None
None
Cash flow / Revenue
2.97%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
199.862024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Watch+12 pts over 3 years
In 2024, the debt ratio of KAMARET YACHT SERVICE (199.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.86%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Average-8 pts over 3 years
In 2024, the financial autonomy of KAMARET YACHT SERVICE (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.656
Liquidity indicators evolution KAMARET YACHT SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.441
227.115
135.174
198.681
151.029
203.292
181.05
256.656
Interest coverage
26.351
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
256.662024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Good+11 pts over 3 years
In 2024, the liquidity ratio of KAMARET YACHT SERVICE (256.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KAMARET YACHT SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
412 102 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
97
0
0
0
0
0
0
0
Customer payment term (days)
40
0
0
0
0
0
0
0
Supplier payment term (days)
65
0
0
0
0
0
0
0
Positioning of KAMARET YACHT SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of KAMARET YACHT SERVICE is estimated at
14 977 €
(range 3 011€ - 26 780€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
3k€14k€26k€
14 977 €Range: 3 011€ - 26 780€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 510 €
×
3.3x
=14 977 €
Range: 3 011€ - 26 781€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare KAMARET YACHT SERVICE with other companies in the same sector:
Frequently asked questions about KAMARET YACHT SERVICE
What is the revenue of KAMARET YACHT SERVICE ?
The revenue of KAMARET YACHT SERVICE in 2016 is 1.1 M€.
Is KAMARET YACHT SERVICE profitable?
Yes, KAMARET YACHT SERVICE generated a net profit of 5 k€ in 2024.
Where is the headquarters of KAMARET YACHT SERVICE ?
The headquarters of KAMARET YACHT SERVICE is located in CAMARET-SUR-MER (29570), in the department Finistere.
Where to find the tax return of KAMARET YACHT SERVICE ?
The tax return of KAMARET YACHT SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAMARET YACHT SERVICE operate?
KAMARET YACHT SERVICE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart