Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-05-17 (4 years)Status: ActiveBusiness sector: Production d'électricitéLocation: FIGARI (20114), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KALLISTE ENERGIE : revenue, balance sheet and financial ratios
KALLISTE ENERGIE is a French company
founded 4 years ago,
specialized in the sector Production d'électricité.
Based in FIGARI (20114),
this company of category PME
shows in 2022 a net income positive of 56 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KALLISTE ENERGIE (SIREN 900115007)
Indicator
2022
Revenue
N/C
Net income
55 634 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, KALLISTE ENERGIE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 336%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
335.502%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.837%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
335.502
Financial autonomy
22.837
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
335.52022
2022
Q1: -215.08
Med: 0.0
Q3: 217.86
Average
In 2022, the debt ratio of KALLISTE ENERGIE (335.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.84%2022
2022
Q1: -4.7%
Med: 7.52%
Q3: 53.08%
Good
In 2022, the financial autonomy of KALLISTE ENERGIE (22.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6329.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6329.154
Liquidity indicators evolution KALLISTE ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
6329.154
Interest coverage
None
Sector positioning
Liquidity ratio
6329.152022
2022
Q1: 69.32
Med: 201.89
Q3: 755.4
Excellent
In 2022, the liquidity ratio of KALLISTE ENERGIE (6329.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of KALLISTE ENERGIE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of KALLISTE ENERGIE is estimated at
160 205 €
(range 40 679€ - 590 993€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
40k€160k€590k€
160 205 €Range: 40 679€ - 590 993€
NAF 5 all-time
Valuation method used
Net Income Multiple
55 634 €
×
2.9x
=160 206 €
Range: 40 680€ - 590 994€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare KALLISTE ENERGIE with other companies in the same sector:
The revenue of KALLISTE ENERGIE is not publicly disclosed (confidential accounts filed with INPI).
Is KALLISTE ENERGIE profitable?
Yes, KALLISTE ENERGIE generated a net profit of 56 k€ in 2022.
Where is the headquarters of KALLISTE ENERGIE ?
The headquarters of KALLISTE ENERGIE is located in FIGARI (20114).
Where to find the tax return of KALLISTE ENERGIE ?
The tax return of KALLISTE ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALLISTE ENERGIE operate?
KALLISTE ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart