Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: BON-ENCONTRE (47240), Lot-et-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KALISS DIFFUSION : revenue, balance sheet and financial ratios
KALISS DIFFUSION is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in BON-ENCONTRE (47240),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KALISS DIFFUSION (SIREN 522651132)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 651 106 €
Net income
30 373 €
36 799 €
19 076 €
56 766 €
-27 197 €
50 279 €
65 623 €
42 817 €
36 771 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
57 443 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.2%
Revenue and income statement
In 2024, KALISS DIFFUSION generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.311%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.468%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.86
102.01
104.188
89.079
125.356
103.071
130.619
121.721
141.311
Financial autonomy
29.901
27.677
33.59
42.994
36.467
35.533
35.0
34.053
32.468
Repayment capacity
6.518
None
None
None
None
None
None
None
None
Cash flow / Revenue
1.943%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
141.312024
2022
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Watch
In 2024, the debt ratio of KALISS DIFFUSION (141.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.47%2024
2022
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Average
In 2024, the financial autonomy of KALISS DIFFUSION (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 431.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
431.749
Liquidity indicators evolution KALISS DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
204.356
206.178
290.126
483.728
514.208
329.517
172.433
378.655
431.749
Interest coverage
30.603
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
431.752024
2022
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Good+38 pts over 3 years
In 2024, the liquidity ratio of KALISS DIFFUSION (431.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KALISS DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
659 551 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
110
0
0
0
0
0
0
0
0
Customer payment term (days)
33
0
0
0
0
0
0
0
0
Supplier payment term (days)
69
0
0
0
0
0
0
0
0
Positioning of KALISS DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 52 009€ to 376 255€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€286k€376k€
286 182 €Range: 52 009€ - 376 255€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare KALISS DIFFUSION with other companies in the same sector:
The revenue of KALISS DIFFUSION in 2016 is 1.7 M€.
Is KALISS DIFFUSION profitable?
Yes, KALISS DIFFUSION generated a net profit of 30 k€ in 2024.
Where is the headquarters of KALISS DIFFUSION ?
The headquarters of KALISS DIFFUSION is located in BON-ENCONTRE (47240), in the department Lot-et-Garonne.
Where to find the tax return of KALISS DIFFUSION ?
The tax return of KALISS DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALISS DIFFUSION operate?
KALISS DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart