Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-01 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VAULX-MILIEU (38090), Isere
KALIFEN MENUISERIE : revenue, balance sheet and financial ratios
KALIFEN MENUISERIE is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VAULX-MILIEU (38090),
this company of category PME
shows in 2018 a revenue of 616 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KALIFEN MENUISERIE (SIREN 535188395)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
616 286 €
683 736 €
538 240 €
Net income
0 €
0 €
0 €
0 €
-35 036 €
26 539 €
11 780 €
EBITDA
N/C
N/C
N/C
N/C
-11 515 €
62 286 €
34 303 €
Net margin
N/C
N/C
N/C
N/C
-5.7%
3.9%
2.2%
Revenue and income statement
In 2023, KALIFEN MENUISERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.687%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.336%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
112.482
77.515
159.233
126.521
79.196
54.784
88.687
Financial autonomy
31.848
22.507
41.682
36.929
29.754
18.971
33.336
Repayment capacity
3.366
1.519
-7.032
None
None
None
None
Cash flow / Revenue
5.068%
8.245%
-2.789%
None%
None%
None%
None%
Sector positioning
Debt ratio
88.692023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average+6 pts over 3 years
In 2023, the debt ratio of KALIFEN MENUISERIE (88.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.34%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average
In 2023, the financial autonomy of KALIFEN MENUISERIE (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.681
Liquidity indicators evolution KALIFEN MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
179.049
166.107
164.715
233.82
249.092
179.55
258.681
Interest coverage
8.206
3.357
-22.545
None
None
None
None
Sector positioning
Liquidity ratio
258.682023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Good
In 2023, the liquidity ratio of KALIFEN MENUISERIE (258.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KALIFEN MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
81 818 €
48 217 €
67 798 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
45
21
41
0
0
0
0
Customer payment term (days)
83
92
38
0
225
0
0
Supplier payment term (days)
55
56
26
0
78
0
0
Positioning of KALIFEN MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare KALIFEN MENUISERIE with other companies in the same sector:
Frequently asked questions about KALIFEN MENUISERIE
What is the revenue of KALIFEN MENUISERIE ?
The revenue of KALIFEN MENUISERIE in 2018 is 616 k€.
Is KALIFEN MENUISERIE profitable?
KALIFEN MENUISERIE recorded a net loss in 2018.
Where is the headquarters of KALIFEN MENUISERIE ?
The headquarters of KALIFEN MENUISERIE is located in VAULX-MILIEU (38090), in the department Isere.
Where to find the tax return of KALIFEN MENUISERIE ?
The tax return of KALIFEN MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALIFEN MENUISERIE operate?
KALIFEN MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart