KALICLEM : revenue, balance sheet and financial ratios
KALICLEM is a French company
founded 29 years ago,
specialized in the sector Activités de conditionnement.
Based in SAN-GIULIANO (20230),
this company of category PME
shows in 2024 a revenue of 889 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, KALICLEM generates positive net income of 500 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 263 k€ -> 500 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
500 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.442%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.671%
Solvency indicators evolution KALICLEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
16.646
15.12
9.527
4.581
3.866
2.898
2.425
2.016
1.442
Financial autonomy
44.691
58.799
63.787
76.81
69.98
67.393
80.394
84.291
87.671
Repayment capacity
0.541
0.876
0.75
0.52
0.388
-1.516
0.308
0.492
None
Cash flow / Revenue
6.651%
7.719%
6.269%
19.818%
22.159%
-4.073%
17.377%
10.49%
None%
Sector positioning
Debt ratio
1.442025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Good
In 2025, the debt ratio of KALICLEM (1.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.67%2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Excellent
In 2025, the financial autonomy of KALICLEM (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.49 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.95 years
Average
In 2024, the repayment capacity of KALICLEM (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KALICLEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
1 444 197 €
1 189 349 €
1 211 715 €
1 656 339 €
1 611 964 €
-621 354 €
-472 683 €
672 702 €
0 €
Inventory turnover (days)
3
5
3
4
1
0
0
0
0
Customer payment term (days)
61
98
149
544
578
0
0
254
0
Supplier payment term (days)
40
22
21
75
153
185
16
68
0
Positioning of KALICLEM in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of KALICLEM is estimated at
1 637 392 €
(range 438 503€ - 3 972 099€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
158 transactions
438k€1637k€3972k€
1 637 392 €Range: 438 503€ - 3 972 099€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
500 099 €
×
3.3x
=1 637 392 €
Range: 438 504€ - 3 972 099€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare KALICLEM with other companies in the same sector:
Yes, KALICLEM generated a net profit of 500 k€ in 2025.
Where is the headquarters of KALICLEM ?
The headquarters of KALICLEM is located in SAN-GIULIANO (20230).
Where to find the tax return of KALICLEM ?
The tax return of KALICLEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALICLEM operate?
KALICLEM operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart