Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: DAGNEUX (01120), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
KALEO EMBALLAGES : revenue, balance sheet and financial ratios
KALEO EMBALLAGES is a French company
founded 22 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in DAGNEUX (01120),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KALEO EMBALLAGES (SIREN 452338528)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 831 518 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
312 422 €
94 971 €
147 536 €
130 732 €
88 906 €
97 395 €
93 638 €
162 113 €
EBITDA
N/C
165 593 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
3.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, KALEO EMBALLAGES generates positive net income of 312 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 162 k€ -> 312 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 422 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.011%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
26.843
50.025
57.795
15.23
52.5
17.36
6.896
4.473
Financial autonomy
44.07
37.103
35.835
41.423
39.952
45.148
46.115
48.011
Repayment capacity
None
None
None
None
None
None
0.183
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.645%
None%
Sector positioning
Debt ratio
4.472024
2021
2022
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Good-15 pts over 3 years
In 2024, the debt ratio of KALEO EMBALLAGES (4.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.01%2024
2021
2022
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Good-6 pts over 3 years
In 2024, the financial autonomy of KALEO EMBALLAGES (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.18 years2022
2022
Q1: 0.0 years
Med: 0.31 years
Q3: 2.21 years
Good
In 2022, the repayment capacity of KALEO EMBALLAGES (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.945
Liquidity indicators evolution KALEO EMBALLAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
216.897
217.182
224.965
187.031
227.303
189.913
186.616
188.945
Interest coverage
None
None
None
None
None
None
0.231
None
Sector positioning
Liquidity ratio
188.942024
2021
2022
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Average-6 pts over 3 years
In 2024, the liquidity ratio of KALEO EMBALLAGES (188.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.23x2022
2022
Q1: 0.0x
Med: 0.97x
Q3: 5.2x
Average
In 2022, the interest coverage of KALEO EMBALLAGES (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KALEO EMBALLAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
593 316 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
17
0
Customer payment term (days)
368
383
390
393
323
341
55
0
Supplier payment term (days)
328
353
331
328
257
270
51
0
Positioning of KALEO EMBALLAGES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 131 161€ to 1 881 997€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
131k€412k€1881k€
412 253 €Range: 131 161€ - 1 881 997€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare KALEO EMBALLAGES with other companies in the same sector:
The revenue of KALEO EMBALLAGES in 2022 is 2.8 M€.
Is KALEO EMBALLAGES profitable?
Yes, KALEO EMBALLAGES generated a net profit of 312 k€ in 2024.
Where is the headquarters of KALEO EMBALLAGES ?
The headquarters of KALEO EMBALLAGES is located in DAGNEUX (01120), in the department Ain.
Where to find the tax return of KALEO EMBALLAGES ?
The tax return of KALEO EMBALLAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALEO EMBALLAGES operate?
KALEO EMBALLAGES operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart