Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-05-31 (4 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: EPINAY SUR SEINE (93800), Seine-Saint-Denis
KALEBASE SECURITE PRIVEE : revenue, balance sheet and financial ratios
KALEBASE SECURITE PRIVEE is a French company
founded 4 years ago,
specialized in the sector Activités de sécurité privée .
Based in EPINAY SUR SEINE (93800),
this company of category PME
shows in 2022 a revenue of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KALEBASE SECURITE PRIVEE (SIREN 899892137)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
101 237 €
459 €
Net income
0 €
0 €
9 516 €
-41 €
EBITDA
N/C
N/C
11 187 €
-41 €
Net margin
N/C
N/C
9.4%
-8.9%
Revenue and income statement
In 2024, KALEBASE SECURITE PRIVEE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.418%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
2.086
0.0
59.418
59.418
Financial autonomy
1.197
0.0
18.916
18.916
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
-8.932%
9.4%
None%
None%
Sector positioning
Debt ratio
59.422024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Average+50 pts over 3 years
In 2024, the debt ratio of KALEBASE SECURITE PRIVEE (59.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.92%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Average+24 pts over 3 years
In 2024, the financial autonomy of KALEBASE SECURITE PRIVEE (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Excellent
In 2022, the repayment capacity of KALEBASE SECURITE PRIVEE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
234.691
146.705
146.705
146.705
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
146.712024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Good
In 2024, the liquidity ratio of KALEBASE SECURITE PRIVEE (146.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Average
In 2022, the interest coverage of KALEBASE SECURITE PRIVEE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KALEBASE SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
613 €
-987 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
146
61
0
0
Supplier payment term (days)
360
14
0
0
Positioning of KALEBASE SECURITE PRIVEE in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare KALEBASE SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about KALEBASE SECURITE PRIVEE
What is the revenue of KALEBASE SECURITE PRIVEE ?
The revenue of KALEBASE SECURITE PRIVEE in 2022 is 101 k€.
Is KALEBASE SECURITE PRIVEE profitable?
Yes, KALEBASE SECURITE PRIVEE generated a net profit of 10 k€ in 2022.
Where is the headquarters of KALEBASE SECURITE PRIVEE ?
The headquarters of KALEBASE SECURITE PRIVEE is located in EPINAY SUR SEINE (93800), in the department Seine-Saint-Denis.
Where to find the tax return of KALEBASE SECURITE PRIVEE ?
The tax return of KALEBASE SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KALEBASE SECURITE PRIVEE operate?
KALEBASE SECURITE PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart