Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-08-01 (9 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: MONTREUIL (93100), Seine-Saint-Denis
KABOD SECURITE : revenue, balance sheet and financial ratios
KABOD SECURITE is a French company
founded 9 years ago,
specialized in the sector Activités de sécurité privée .
Based in MONTREUIL (93100),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KABOD SECURITE (SIREN 820830586)
Indicator
2020
2019
2018
Revenue
N/C
1 305 324 €
1 118 235 €
Net income
-18 479 €
29 887 €
42 090 €
EBITDA
N/C
44 706 €
48 752 €
Net margin
N/C
2.3%
3.8%
Revenue and income statement
In 2020, KABOD SECURITE records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 479 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 334%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
333.598%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.388%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
0.942
60.59
333.598
Financial autonomy
22.839
37.288
13.388
Repayment capacity
0.014
1.693
None
Cash flow / Revenue
3.764%
2.591%
None%
Sector positioning
Debt ratio
333.62020
2018
2019
2020
Q1: 0.0
Med: 3.12
Q3: 54.01
Watch+35 pts over 3 years
In 2020, the debt ratio of KABOD SECURITE (333.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.39%2020
2018
2019
2020
Q1: 0.79%
Med: 17.25%
Q3: 40.5%
Average-10 pts over 3 years
In 2020, the financial autonomy of KABOD SECURITE (13.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.69 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.2 years
Watch+23 pts over 2 years
In 2019, the repayment capacity of KABOD SECURITE (1.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.058
Liquidity indicators evolution KABOD SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
129.575
216.256
228.058
Interest coverage
0.0
6.659
None
Sector positioning
Liquidity ratio
228.062020
2018
2019
2020
Q1: 106.12
Med: 143.94
Q3: 214.3
Excellent+32 pts over 3 years
In 2020, the liquidity ratio of KABOD SECURITE (228.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.66x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Excellent+50 pts over 2 years
In 2019, the interest coverage of KABOD SECURITE (6.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 209 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 290 days. Excellent situation: suppliers finance 81 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
209 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
290 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KABOD SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
151 219 €
76 322 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
66
48
209
Supplier payment term (days)
38
1
290
Positioning of KABOD SECURITE in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare KABOD SECURITE with other companies in the same sector:
The headquarters of KABOD SECURITE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of KABOD SECURITE ?
The tax return of KABOD SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KABOD SECURITE operate?
KABOD SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart