Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-05-23 (14 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: TOUCHAY (18160), Cher
KAAPSTAD TRANSPORTS SAS : revenue, balance sheet and financial ratios
KAAPSTAD TRANSPORTS SAS is a French company
founded 14 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TOUCHAY (18160),
this company of category PME
shows in 2024 a revenue of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KAAPSTAD TRANSPORTS SAS (SIREN 532325909)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
27 369 €
23 863 €
26 313 €
32 296 €
29 458 €
44 870 €
59 694 €
85 770 €
Net income
2 589 €
-2 588 €
5 €
3 €
2 €
75 €
239 €
119 €
EBITDA
6 567 €
-3 741 €
3 962 €
-420 €
3 060 €
-445 €
-767 €
6 990 €
Net margin
9.5%
-10.8%
0.0%
0.0%
0.0%
0.2%
0.4%
0.1%
Revenue and income statement
In 2024, KAAPSTAD TRANSPORTS SAS achieves revenue of 27 k€. Revenue is declining over the period 2016-2024 (CAGR: -13.3%). Vs 2023, growth of +15% (24 k€ -> 27 k€). After deducting consumption (1 k€), gross margin stands at 26 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 24.0% of revenue. Positive scissor effect: EBITDA margin improves by +39.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 369 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 889 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 567 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 012 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 589 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 25.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.485%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.199%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
25.624%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.332
Solvency indicators evolution KAAPSTAD TRANSPORTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
32.288
0.0
1.623
29.589
58.437
27.188
27.632
46.485
Financial autonomy
59.698
82.741
64.368
74.094
51.445
74.778
70.813
63.199
Repayment capacity
-8.023
0.0
-0.21
-17.485
-2.267
-4.21
-2.044
1.332
Cash flow / Revenue
-0.925%
-4.632%
-3.452%
-0.959%
-14.673%
-4.933%
-9.919%
25.624%
Sector positioning
Debt ratio
46.482024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average+13 pts over 3 years
In 2024, the debt ratio of KAAPSTAD TRANSPORTS SAS (46.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.2%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of KAAPSTAD TRANSPORTS SAS (63.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.33 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Average+42 pts over 3 years
In 2024, the repayment capacity of KAAPSTAD TRANSPORTS SAS (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1346.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1346.506
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution KAAPSTAD TRANSPORTS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
437.599
508.558
254.016
2273.333
518.067
1967.933
1038.882
1346.506
Interest coverage
5.308
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1346.512024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of KAAPSTAD TRANSPORTS SAS (1346.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+25 pts over 3 years
In 2024, the interest coverage of KAAPSTAD TRANSPORTS SAS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 77 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 92 days of revenue, i.e. 7 k€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 967 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution KAAPSTAD TRANSPORTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
11 351 €
14 761 €
12 909 €
4 962 €
22 060 €
9 976 €
5 287 €
6 967 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
30
49
48
17
35
107
78
91
Supplier payment term (days)
27
16
66
11
64
0
15
14
Positioning of KAAPSTAD TRANSPORTS SAS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of KAAPSTAD TRANSPORTS SAS is estimated at
6 627 €
(range 3 242€ - 19 978€).
With an EBITDA of 6 567€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
3k€6k€19k€
6 627 €Range: 3 242€ - 19 978€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 567 €×0.9x
Estimation6 031 €
4 292€ - 24 327€
Revenue Multiple30%
27 369 €×0.23x
Estimation6 204 €
2 898€ - 10 117€
Net Income Multiple20%
2 589 €×3.4x
Estimation8 754 €
1 136€ - 23 899€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare KAAPSTAD TRANSPORTS SAS with other companies in the same sector:
Frequently asked questions about KAAPSTAD TRANSPORTS SAS
What is the revenue of KAAPSTAD TRANSPORTS SAS ?
The revenue of KAAPSTAD TRANSPORTS SAS in 2024 is 27 k€.
Is KAAPSTAD TRANSPORTS SAS profitable?
Yes, KAAPSTAD TRANSPORTS SAS generated a net profit of 3 k€ in 2024.
Where is the headquarters of KAAPSTAD TRANSPORTS SAS ?
The headquarters of KAAPSTAD TRANSPORTS SAS is located in TOUCHAY (18160), in the department Cher.
Where to find the tax return of KAAPSTAD TRANSPORTS SAS ?
The tax return of KAAPSTAD TRANSPORTS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KAAPSTAD TRANSPORTS SAS operate?
KAAPSTAD TRANSPORTS SAS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart