K S MONTENOTTE : revenue, balance sheet and financial ratios
K S MONTENOTTE is a French company
founded 8 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in GOURNAY-SUR-MARNE (93460),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - K S MONTENOTTE (SIREN 830755963)
Indicator
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
1 880 935 €
N/C
1 970 734 €
2 116 721 €
Net income
410 802 €
100 461 €
77 716 €
49 246 €
22 924 €
-5 315 €
EBITDA
N/C
N/C
131 575 €
N/C
66 331 €
68 181 €
Net margin
N/C
N/C
4.1%
N/C
1.2%
-0.3%
Revenue and income statement
In 2024, K S MONTENOTTE generates positive net income of 411 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
410 802 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.617%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.641%
Solvency indicators evolution K S MONTENOTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Debt ratio
-13226.86
2632.683
307.444
127.011
43.759
4.617
Financial autonomy
-0.536
2.558
15.57
28.267
43.525
79.641
Repayment capacity
12.52
9.136
None
2.027
None
None
Cash flow / Revenue
2.114%
2.716%
None%
5.786%
None%
None%
Sector positioning
Debt ratio
4.622024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Good-37 pts over 3 years
In 2024, the debt ratio of K S MONTENOTTE (4.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.64%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Excellent+22 pts over 3 years
In 2024, the financial autonomy of K S MONTENOTTE (79.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.03 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average
In 2022, the repayment capacity of K S MONTENOTTE (2.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 599.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
599.454
Liquidity indicators evolution K S MONTENOTTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
Liquidity ratio
71.88
59.691
47.309
63.889
80.291
599.454
Interest coverage
31.745
18.097
None
2.815
None
None
Sector positioning
Liquidity ratio
599.452024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Excellent+52 pts over 3 years
In 2024, the liquidity ratio of K S MONTENOTTE (599.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.81x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Excellent
In 2022, the interest coverage of K S MONTENOTTE (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution K S MONTENOTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Operating WCR
88 966 €
71 656 €
0 €
57 162 €
0 €
0 €
Inventory turnover (days)
14
8
0
12
0
0
Customer payment term (days)
0
0
0
1
0
0
Supplier payment term (days)
35
38
0
33
0
0
Positioning of K S MONTENOTTE in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of K S MONTENOTTE is estimated at
2 393 204 €
(range 1 079 602€ - 5 404 593€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1079k€2393k€5404k€
2 393 204 €Range: 1 079 602€ - 5 404 593€
NAF 5 année 2024
Valuation method used
Net Income Multiple
410 802 €
×
5.8x
=2 393 204 €
Range: 1 079 602€ - 5 404 594€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare K S MONTENOTTE with other companies in the same sector:
Yes, K S MONTENOTTE generated a net profit of 411 k€ in 2024.
Where is the headquarters of K S MONTENOTTE ?
The headquarters of K S MONTENOTTE is located in GOURNAY-SUR-MARNE (93460), in the department Seine-Saint-Denis.
Where to find the tax return of K S MONTENOTTE ?
The tax return of K S MONTENOTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does K S MONTENOTTE operate?
K S MONTENOTTE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart