Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-01 (20 years)Status: ActiveBusiness sector: Activités d'architecture Location: STRASBOURG (67100), Bas-Rhin
K&+ ARCHITECTURE GLOBALE : revenue, balance sheet and financial ratios
K&+ ARCHITECTURE GLOBALE is a French company
founded 20 years ago,
specialized in the sector Activités d'architecture .
Based in STRASBOURG (67100),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - K&+ ARCHITECTURE GLOBALE (SIREN 487996118)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 058 254 €
N/C
N/C
N/C
N/C
N/C
1 477 671 €
Net income
101 476 €
75 820 €
55 305 €
-119 533 €
118 761 €
96 810 €
48 904 €
58 625 €
EBITDA
N/C
370 625 €
N/C
N/C
N/C
N/C
N/C
113 184 €
Net margin
N/C
1.9%
N/C
N/C
N/C
N/C
N/C
4.0%
Revenue and income statement
In 2023, K&+ ARCHITECTURE GLOBALE generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 59 k€ -> 101 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
157.94%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.555%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
65.845
57.195
31.129
12.273
158.807
138.611
154.236
157.94
Financial autonomy
37.566
37.961
44.989
50.878
23.755
25.566
25.205
26.555
Repayment capacity
2.135
None
None
None
None
None
2.909
None
Cash flow / Revenue
6.181%
None%
None%
None%
None%
None%
7.924%
None%
Sector positioning
Debt ratio
157.942023
2021
2022
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Average
In 2023, the debt ratio of K&+ ARCHITECTURE GLOBALE (157.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.55%2023
2021
2022
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Average
In 2023, the financial autonomy of K&+ ARCHITECTURE GLOBALE (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.91 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of K&+ ARCHITECTURE GLOBALE (2.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
198.374
180.086
195.793
197.354
234.175
235.848
213.861
193.171
Interest coverage
7.117
None
None
None
None
None
4.883
None
Sector positioning
Liquidity ratio
193.172023
2021
2022
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Average-13 pts over 3 years
In 2023, the liquidity ratio of K&+ ARCHITECTURE GLOBALE (193.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.88x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of K&+ ARCHITECTURE GLOBALE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution K&+ ARCHITECTURE GLOBALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
333 170 €
0 €
0 €
0 €
0 €
0 €
1 081 200 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
27
0
Customer payment term (days)
123
0
0
0
0
0
103
0
Supplier payment term (days)
31
0
0
0
0
0
31
0
Positioning of K&+ ARCHITECTURE GLOBALE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 135 849€ to 351 703€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
135k€228k€351k€
228 178 €Range: 135 849€ - 351 703€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare K&+ ARCHITECTURE GLOBALE with other companies in the same sector:
Frequently asked questions about K&+ ARCHITECTURE GLOBALE
What is the revenue of K&+ ARCHITECTURE GLOBALE ?
The revenue of K&+ ARCHITECTURE GLOBALE in 2022 is 4.1 M€.
Is K&+ ARCHITECTURE GLOBALE profitable?
Yes, K&+ ARCHITECTURE GLOBALE generated a net profit of 101 k€ in 2023.
Where is the headquarters of K&+ ARCHITECTURE GLOBALE ?
The headquarters of K&+ ARCHITECTURE GLOBALE is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of K&+ ARCHITECTURE GLOBALE ?
The tax return of K&+ ARCHITECTURE GLOBALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does K&+ ARCHITECTURE GLOBALE operate?
K&+ ARCHITECTURE GLOBALE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart