Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: HILSENHEIM (67600), Bas-Rhin
JUSTIN BLEGER SA TOUT POUR LE BATIMENT : revenue, balance sheet and financial ratios
JUSTIN BLEGER SA TOUT POUR LE BATIMENT is a French company
founded 66 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in HILSENHEIM (67600),
this company of category ETI
shows in 2024 a revenue of 33.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JUSTIN BLEGER SA TOUT POUR LE BATIMENT (SIREN 916020647)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
33 860 301 €
35 820 688 €
38 319 419 €
34 931 477 €
29 787 862 €
29 680 701 €
30 379 290 €
25 954 956 €
24 164 531 €
Net income
-96 821 €
882 709 €
503 981 €
288 184 €
239 841 €
123 822 €
145 907 €
635 484 €
141 772 €
EBITDA
-235 378 €
1 551 541 €
1 503 425 €
1 098 656 €
695 412 €
455 862 €
432 022 €
386 580 €
535 932 €
Net margin
-0.3%
2.5%
1.3%
0.8%
0.8%
0.4%
0.5%
2.4%
0.6%
Revenue and income statement
In 2024, JUSTIN BLEGER SA TOUT POUR LE BATIMENT achieves revenue of 33.9 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Slight decline of -5% vs 2023. After deducting consumption (24.6 M€), gross margin stands at 9.3 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -235 k€, representing -0.7% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -115%, reducing margin by 5.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -97 k€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 860 301 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 283 295 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-235 378 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-441 031 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-96 821 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.692%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.268%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.003%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.887
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JUSTIN BLEGER SA TOUT POUR LE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.556
64.848
72.279
57.91
98.407
76.746
65.177
41.64
49.692
Financial autonomy
49.543
45.71
44.899
47.589
39.832
41.948
44.289
53.823
51.268
Repayment capacity
6.302
-79.089
27.644
13.023
10.877
5.846
4.455
3.332
-12.887
Cash flow / Revenue
2.075%
-0.2%
0.559%
0.992%
2.063%
2.789%
3.197%
3.225%
-1.003%
Sector positioning
Debt ratio
49.692024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average
In 2024, the debt ratio of JUSTIN BLEGER SA TOUT POU... (49.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.27%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Good
In 2024, the financial autonomy of JUSTIN BLEGER SA TOUT POU... (51.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.89 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of JUSTIN BLEGER SA TOUT POU... (-12.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
304.19
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.961
Liquidity indicators evolution JUSTIN BLEGER SA TOUT POUR LE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
311.458
292.551
317.672
282.767
374.43
306.502
301.317
322.663
304.19
Interest coverage
9.103
14.651
14.468
11.452
5.676
4.437
3.065
4.016
-22.961
Sector positioning
Liquidity ratio
304.192024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Good-9 pts over 3 years
In 2024, the liquidity ratio of JUSTIN BLEGER SA TOUT POU... (304.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-22.96x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average-45 pts over 3 years
In 2024, the interest coverage of JUSTIN BLEGER SA TOUT POU... (-23.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 74 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 98 days of revenue, i.e. 9.2 M€ to permanently finance. Over 2016-2024, WCR increased by +34%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 219 144 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
74 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution JUSTIN BLEGER SA TOUT POUR LE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 871 184 €
8 176 590 €
8 903 562 €
8 393 702 €
9 935 443 €
10 316 313 €
10 925 633 €
9 447 706 €
9 219 144 €
Inventory turnover (days)
62
69
61
57
73
70
72
67
74
Customer payment term (days)
60
68
58
55
56
50
48
45
39
Supplier payment term (days)
26
33
28
33
30
32
33
29
27
Positioning of JUSTIN BLEGER SA TOUT POUR LE BATIMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 5 416 464€ to 7 655 820€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5416k€7032k€7655k€
7 032 790 €Range: 5 416 464€ - 7 655 820€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare JUSTIN BLEGER SA TOUT POUR LE BATIMENT with other companies in the same sector:
Frequently asked questions about JUSTIN BLEGER SA TOUT POUR LE BATIMENT
What is the revenue of JUSTIN BLEGER SA TOUT POUR LE BATIMENT ?
The revenue of JUSTIN BLEGER SA TOUT POUR LE BATIMENT in 2024 is 33.9 M€.
Is JUSTIN BLEGER SA TOUT POUR LE BATIMENT profitable?
JUSTIN BLEGER SA TOUT POUR LE BATIMENT recorded a net loss in 2024.
Where is the headquarters of JUSTIN BLEGER SA TOUT POUR LE BATIMENT ?
The headquarters of JUSTIN BLEGER SA TOUT POUR LE BATIMENT is located in HILSENHEIM (67600), in the department Bas-Rhin.
Where to find the tax return of JUSTIN BLEGER SA TOUT POUR LE BATIMENT ?
The tax return of JUSTIN BLEGER SA TOUT POUR LE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JUSTIN BLEGER SA TOUT POUR LE BATIMENT operate?
JUSTIN BLEGER SA TOUT POUR LE BATIMENT operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart