Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: GRAND'COMBE-CHATELEU (25570), Doubs
JURASSIENNE DES BOIS - BURGUNDER : revenue, balance sheet and financial ratios
JURASSIENNE DES BOIS - BURGUNDER is a French company
founded 42 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in GRAND'COMBE-CHATELEU (25570),
this company of category PME
shows in 2022 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JURASSIENNE DES BOIS - BURGUNDER (SIREN 329503965)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
7 702 893 €
N/C
5 665 451 €
5 443 322 €
5 315 784 €
5 092 707 €
Net income
633 340 €
651 550 €
960 451 €
629 800 €
222 912 €
195 148 €
135 329 €
66 923 €
EBITDA
N/C
N/C
1 559 015 €
N/C
389 532 €
432 576 €
366 083 €
245 395 €
Net margin
N/C
N/C
12.5%
N/C
3.9%
3.6%
2.5%
1.3%
Revenue and income statement
In 2024, JURASSIENNE DES BOIS - BURGUNDER generates positive net income of 633 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 633 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
633 340 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.451%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.998%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JURASSIENNE DES BOIS - BURGUNDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.752
55.091
49.544
48.6
20.251
9.712
3.57
1.451
Financial autonomy
48.707
45.089
44.725
43.894
54.862
58.455
68.451
72.998
Repayment capacity
5.083
3.608
3.078
3.927
None
0.29
None
None
Cash flow / Revenue
4.692%
6.588%
7.154%
5.782%
None%
16.944%
None%
None%
Sector positioning
Debt ratio
1.452024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Excellent
In 2024, the debt ratio of JURASSIENNE DES BOIS - BU... (1.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.0%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of JURASSIENNE DES BOIS - BU... (73.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.29 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Excellent
In 2022, the repayment capacity of JURASSIENNE DES BOIS - BU... (0.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 346.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
346.536
Liquidity indicators evolution JURASSIENNE DES BOIS - BURGUNDER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.79
262.546
243.322
223.131
235.989
239.638
301.2
346.536
Interest coverage
13.097
4.308
3.064
2.765
None
0.348
None
None
Sector positioning
Liquidity ratio
346.542024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good+14 pts over 3 years
In 2024, the liquidity ratio of JURASSIENNE DES BOIS - BU... (346.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.35x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Average
In 2022, the interest coverage of JURASSIENNE DES BOIS - BU... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JURASSIENNE DES BOIS - BURGUNDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 925 404 €
2 767 663 €
2 879 735 €
2 552 456 €
0 €
3 003 589 €
0 €
0 €
Inventory turnover (days)
127
121
120
112
0
99
0
0
Customer payment term (days)
51
48
55
56
0
51
0
0
Supplier payment term (days)
128
113
127
111
0
109
0
0
Positioning of JURASSIENNE DES BOIS - BURGUNDER in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 663 459€ to 2 421 851€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
663k€1363k€2421k€
1 363 225 €Range: 663 459€ - 2 421 851€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare JURASSIENNE DES BOIS - BURGUNDER with other companies in the same sector:
Frequently asked questions about JURASSIENNE DES BOIS - BURGUNDER
What is the revenue of JURASSIENNE DES BOIS - BURGUNDER ?
The revenue of JURASSIENNE DES BOIS - BURGUNDER in 2022 is 7.7 M€.
Is JURASSIENNE DES BOIS - BURGUNDER profitable?
Yes, JURASSIENNE DES BOIS - BURGUNDER generated a net profit of 633 k€ in 2024.
Where is the headquarters of JURASSIENNE DES BOIS - BURGUNDER ?
The headquarters of JURASSIENNE DES BOIS - BURGUNDER is located in GRAND'COMBE-CHATELEU (25570), in the department Doubs.
Where to find the tax return of JURASSIENNE DES BOIS - BURGUNDER ?
The tax return of JURASSIENNE DES BOIS - BURGUNDER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JURASSIENNE DES BOIS - BURGUNDER operate?
JURASSIENNE DES BOIS - BURGUNDER operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart