JUNGHANS T2M SAS : revenue, balance sheet and financial ratios

JUNGHANS T2M SAS is a French company founded 25 years ago, specialized in the sector Fabrication d'armes et de munitions. Based in LA FERTE-SAINT-AUBIN (45240), this company of category ETI shows in 2024 a revenue of 63.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JUNGHANS T2M SAS (SIREN 433426558)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 63 676 030 € 50 632 259 € 50 226 924 € 56 847 494 € 35 561 203 € 54 414 255 € 55 154 298 € 56 467 321 € 37 878 670 €
Net income 6 662 892 € 4 479 827 € 4 770 816 € 3 331 477 € 3 809 578 € 4 267 858 € 4 460 955 € 5 534 958 € 5 501 672 €
EBITDA 7 900 100 € 10 605 792 € 6 598 424 € 9 644 697 € 4 945 329 € 8 878 032 € 7 247 861 € 13 174 982 € 7 646 698 €
Net margin 10.5% 8.8% 9.5% 5.9% 10.7% 7.8% 8.1% 9.8% 14.5%

Revenue and income statement

In 2024, JUNGHANS T2M SAS achieves revenue of 63.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Vs 2023, growth of +26% (50.6 M€ -> 63.7 M€). After deducting consumption (21.2 M€), gross margin stands at 42.5 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.9 M€, representing 12.4% of revenue. Warning negative scissor effect: despite revenue change (+26%), EBITDA varies by -26%, reducing margin by 8.5 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.7 M€, i.e. 10.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

63 676 030 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

42 519 893 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

7 900 100 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

9 103 014 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 662 892 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

12.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 9.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.483%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

9.033%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.3%

Solvency indicators evolution
JUNGHANS T2M SAS

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.02
Med: 7.17
Q3: 19.51
Excellent

In 2024, the debt ratio of JUNGHANS T2M SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
14.48% 2024
2022
2023
2024
Q1: 12.72%
Med: 27.49%
Q3: 63.47%
Average +5 pts over 3 years

In 2024, the financial autonomy of JUNGHANS T2M SAS (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.92 years
Excellent

In 2024, the repayment capacity of JUNGHANS T2M SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 141.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

141.671

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.425

Liquidity indicators evolution
JUNGHANS T2M SAS

Sector positioning

Liquidity ratio
141.67 2024
2022
2023
2024
Q1: 136.46
Med: 219.76
Q3: 366.99
Average +10 pts over 3 years

In 2024, the liquidity ratio of JUNGHANS T2M SAS (141.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.43x 2024
2022
2023
2024
Q1: 0.16x
Med: 0.44x
Q3: 1.37x
Excellent

In 2024, the interest coverage of JUNGHANS T2M SAS (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 330 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 143 days of revenue, i.e. 25.3 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

25 318 863 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

49 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

47 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

330 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

143 j

WCR and payment terms evolution
JUNGHANS T2M SAS

Positioning of JUNGHANS T2M SAS in its sector

Comparison with sector Fabrication d'armes et de munitions

Valuation estimate

Based on 276 transactions of similar company sales (all years), the value of JUNGHANS T2M SAS is estimated at 14 219 028 € (range 4 993 418€ - 34 902 559€). With an EBITDA of 7 900 100€, the sector multiple of 1.7x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
276 transactions
4993k€ 14219k€ 34902k€
14 219 028 € Range: 4 993 418€ - 34 902 559€
Section all-time Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
7 900 100 € × 1.7x
Estimation 13 671 451 €
3 738 363€ - 37 577 062€
Revenue Multiple 30%
63 676 030 € × 0.18x
Estimation 11 762 892 €
6 783 798€ - 22 122 060€
Net Income Multiple 20%
6 662 892 € × 2.9x
Estimation 19 272 178 €
5 445 488€ - 47 387 053€
How is this estimate calculated?

This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'armes et de munitions)

Compare JUNGHANS T2M SAS with other companies in the same sector:

Frequently asked questions about JUNGHANS T2M SAS

What is the revenue of JUNGHANS T2M SAS ?

The revenue of JUNGHANS T2M SAS in 2024 is 63.7 M€.

Is JUNGHANS T2M SAS profitable?

Yes, JUNGHANS T2M SAS generated a net profit of 6.7 M€ in 2024.

Where is the headquarters of JUNGHANS T2M SAS ?

The headquarters of JUNGHANS T2M SAS is located in LA FERTE-SAINT-AUBIN (45240), in the department Loiret.

Where to find the tax return of JUNGHANS T2M SAS ?

The tax return of JUNGHANS T2M SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JUNGHANS T2M SAS operate?

JUNGHANS T2M SAS operates in the sector Fabrication d'armes et de munitions (NAF code 25.40Z). See the 'Sector positioning' section above to compare the company with its competitors.