Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: NIMES (30900), Gard
JULLIAN ET CIE : revenue, balance sheet and financial ratios
JULLIAN ET CIE is a French company
founded 58 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in NIMES (30900),
this company of category PME
shows in 2017 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JULLIAN ET CIE (SIREN 700200884)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 760 718 €
3 446 108 €
Net income
23 004 €
55 365 €
21 313 €
52 236 €
65 944 €
78 551 €
46 276 €
73 774 €
4 926 €
95 162 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-40 289 €
144 565 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.1%
2.8%
Revenue and income statement
In 2025, JULLIAN ET CIE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 95 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.424%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.896%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
103.948
121.141
104.838
96.586
29.929
26.125
23.743
23.18
21.682
21.424
Financial autonomy
32.005
29.828
34.148
34.841
50.428
51.595
53.546
49.728
53.867
56.896
Repayment capacity
6.16
-16.994
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.51%
-1.225%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.422025
2023
2024
2025
Q1: 2.81
Med: 13.71
Q3: 36.17
Average
In 2025, the debt ratio of JULLIAN ET CIE (21.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.9%2025
2023
2024
2025
Q1: 26.37%
Med: 47.22%
Q3: 63.03%
Good
In 2025, the financial autonomy of JULLIAN ET CIE (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.58
Liquidity indicators evolution JULLIAN ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
270.482
274.043
320.066
296.798
263.306
269.65
271.994
242.63
266.295
295.58
Interest coverage
5.865
-23.381
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
295.582025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Good+9 pts over 3 years
In 2025, the liquidity ratio of JULLIAN ET CIE (295.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JULLIAN ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
808 112 €
748 195 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
15
0
0
0
0
0
0
0
0
Customer payment term (days)
84
57
0
0
0
0
0
0
0
0
Supplier payment term (days)
60
57
0
0
0
0
0
0
0
0
Positioning of JULLIAN ET CIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 7 084€ to 66 580€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
7k€46k€66k€
46 509 €Range: 7 084€ - 66 580€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare JULLIAN ET CIE with other companies in the same sector:
Yes, JULLIAN ET CIE generated a net profit of 23 k€ in 2025.
Where is the headquarters of JULLIAN ET CIE ?
The headquarters of JULLIAN ET CIE is located in NIMES (30900), in the department Gard.
Where to find the tax return of JULLIAN ET CIE ?
The tax return of JULLIAN ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JULLIAN ET CIE operate?
JULLIAN ET CIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart