Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-15 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MOISENAY (77950), Seine-et-Marne
JULLEMIER HOLDING : revenue, balance sheet and financial ratios
JULLEMIER HOLDING is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in MOISENAY (77950),
this company of category PME
shows in 2021 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JULLEMIER HOLDING (SIREN 513242693)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 763 €
143 676 €
347 307 €
265 720 €
258 000 €
266 240 €
Net income
78 586 €
188 547 €
-30 321 €
-129 498 €
199 856 €
-611 545 €
3 396 €
-97 864 €
137 897 €
EBITDA
-20 741 €
-16 461 €
-58 250 €
-137 326 €
-10 533 €
31 444 €
-167 597 €
-113 778 €
-82 941 €
Net margin
N/C
N/C
N/C
-2247.1%
139.1%
-176.1%
1.3%
-37.9%
51.8%
Revenue and income statement
In 2024, JULLEMIER HOLDING generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 138 k€ -> 79 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 741 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 585 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 586 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.099%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.063%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.699
Solvency indicators evolution JULLEMIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.888
40.051
39.092
32.345
8.92
45.68
52.247
26.025
14.099
Financial autonomy
72.301
62.495
56.486
39.222
82.396
61.497
60.716
77.973
86.063
Repayment capacity
41.565
-1.976
-27.147
2.941
0.319
-2.115
-2.69
1.084
8.699
Cash flow / Revenue
2.88%
-88.507%
-6.125%
16.416%
139.652%
-2207.583%
None%
None%
None%
Sector positioning
Debt ratio
14.12024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-12 pts over 3 years
In 2024, the debt ratio of JULLEMIER HOLDING (14.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.06%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+21 pts over 3 years
In 2024, the financial autonomy of JULLEMIER HOLDING (86.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+50 pts over 3 years
In 2024, the repayment capacity of JULLEMIER HOLDING (8.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5160.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5160.458
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-46.107
Liquidity indicators evolution JULLEMIER HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
462.451
372.075
249.528
168.231
883.373
888.151
1226.79
5146.616
5160.458
Interest coverage
-71.833
-105.877
-33.174
2167.304
-1607.614
-7.966
-22.944
-109.386
-46.107
Sector positioning
Liquidity ratio
5160.462024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of JULLEMIER HOLDING (5160.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-46.11x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of JULLEMIER HOLDING (-46.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 169 days. Excellent situation: suppliers finance 169 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
169 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JULLEMIER HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
678 092 €
719 260 €
777 236 €
542 865 €
743 655 €
831 243 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
75
132
55
124
3170
0
0
0
Supplier payment term (days)
54
112
129
161
346
588
0
202
169
Positioning of JULLEMIER HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of JULLEMIER HOLDING is estimated at
114 732 €
(range 73 174€ - 586 916€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
73k€114k€586k€
114 732 €Range: 73 174€ - 586 916€
NAF 5 année 2024
Valuation method used
Net Income Multiple
78 586 €
×
1.5x
=114 733 €
Range: 73 174€ - 586 917€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare JULLEMIER HOLDING with other companies in the same sector:
Frequently asked questions about JULLEMIER HOLDING
What is the revenue of JULLEMIER HOLDING ?
The revenue of JULLEMIER HOLDING in 2021 is 6 k€.
Is JULLEMIER HOLDING profitable?
Yes, JULLEMIER HOLDING generated a net profit of 79 k€ in 2024.
Where is the headquarters of JULLEMIER HOLDING ?
The headquarters of JULLEMIER HOLDING is located in MOISENAY (77950), in the department Seine-et-Marne.
Where to find the tax return of JULLEMIER HOLDING ?
The tax return of JULLEMIER HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JULLEMIER HOLDING operate?
JULLEMIER HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart