Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-05-09 (30 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: GUERANDE (44350), Loire-Atlantique
JULIEN TOITURES : revenue, balance sheet and financial ratios
JULIEN TOITURES is a French company
founded 30 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in GUERANDE (44350),
this company of category PME
shows in 2025 a revenue of 490 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JULIEN TOITURES (SIREN 400925665)
Indicator
2025
2024
2022
2021
2020
2019
2017
Revenue
489 699 €
444 046 €
762 410 €
515 739 €
636 561 €
588 940 €
574 863 €
Net income
65 863 €
56 809 €
59 253 €
25 069 €
102 347 €
78 501 €
71 797 €
EBITDA
86 023 €
74 775 €
82 682 €
38 033 €
141 593 €
110 678 €
104 698 €
Net margin
13.4%
12.8%
7.8%
4.9%
16.1%
13.3%
12.5%
Revenue and income statement
In 2025, JULIEN TOITURES achieves revenue of 490 k€. Activity remains stable over the period (CAGR: -2.0%). Vs 2024, growth of +10% (444 k€ -> 490 k€). After deducting consumption (128 k€), gross margin stands at 362 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 86 k€, representing 17.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 13.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
489 699 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
361 671 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
86 023 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
80 231 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 863 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.536%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.079%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.427%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.051
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2024
2025
Debt ratio
1.908
1.504
4.222
1.466
1.271
1.129
1.536
Financial autonomy
73.384
79.748
81.54
78.519
62.878
81.538
75.079
Repayment capacity
0.048
0.045
0.122
0.108
0.052
0.057
0.051
Cash flow / Revenue
14.668%
15.205%
17.533%
6.517%
8.988%
14.125%
14.427%
Sector positioning
Debt ratio
1.542025
2022
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Excellent
In 2025, the debt ratio of JULIEN TOITURES (1.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.08%2025
2022
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of JULIEN TOITURES (75.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.05 years2025
2022
2024
2025
Q1: 0.12 years
Med: 0.7 years
Q3: 1.62 years
Excellent
In 2025, the repayment capacity of JULIEN TOITURES (0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.538
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution JULIEN TOITURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2024
2025
Liquidity ratio
325.771
423.247
562.785
402.921
244.901
763.781
340.538
Interest coverage
0.078
0.03
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
340.542025
2022
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent+13 pts over 3 years
In 2025, the liquidity ratio of JULIEN TOITURES (340.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2022
2024
2025
Q1: 0.23x
Med: 1.4x
Q3: 4.43x
Watch
In 2025, the interest coverage of JULIEN TOITURES (0.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 15 days of revenue, i.e. 21 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 572 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15 j
WCR and payment terms evolution JULIEN TOITURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2024
2025
Operating WCR
20 091 €
30 531 €
34 406 €
51 553 €
35 605 €
7 553 €
20 572 €
Inventory turnover (days)
3
7
7
6
17
8
3
Customer payment term (days)
18
13
23
23
19
18
27
Supplier payment term (days)
36
36
17
34
77
14
16
Positioning of JULIEN TOITURES in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of JULIEN TOITURES is estimated at
155 091 €
(range 72 795€ - 255 707€).
With an EBITDA of 86 023€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
72k€155k€255k€
155 091 €Range: 72 795€ - 255 707€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
86 023 €×2.2x
Estimation193 523 €
79 877€ - 310 505€
Revenue Multiple30%
489 699 €×0.16x
Estimation75 949 €
49 382€ - 124 302€
Net Income Multiple20%
65 863 €×2.7x
Estimation177 725 €
90 214€ - 315 823€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare JULIEN TOITURES with other companies in the same sector:
Yes, JULIEN TOITURES generated a net profit of 66 k€ in 2025.
Where is the headquarters of JULIEN TOITURES ?
The headquarters of JULIEN TOITURES is located in GUERANDE (44350), in the department Loire-Atlantique.
Where to find the tax return of JULIEN TOITURES ?
The tax return of JULIEN TOITURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JULIEN TOITURES operate?
JULIEN TOITURES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart