Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-16 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: GONDECOURT (59147), Nord
JULIE ET FLORIANT NEW CO : revenue, balance sheet and financial ratios
JULIE ET FLORIANT NEW CO is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in GONDECOURT (59147),
this company of category PME
shows in 2020 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JULIE ET FLORIANT NEW CO (SIREN 812648822)
Indicator
2024
2023
2020
2019
2018
2017
2017
2016
Revenue
N/C
N/C
10 600 683 €
4 131 635 €
4 011 603 €
2 766 336 €
3 969 214 €
3 751 659 €
Net income
532 948 €
487 887 €
825 340 €
77 431 €
105 663 €
74 443 €
-21 348 €
108 772 €
EBITDA
N/C
N/C
1 503 714 €
66 247 €
127 455 €
296 321 €
67 860 €
144 618 €
Net margin
N/C
N/C
7.8%
1.9%
2.6%
2.7%
-0.5%
2.9%
Revenue and income statement
In 2024, JULIE ET FLORIANT NEW CO generates positive net income of 533 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 533 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
532 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.439%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.668%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JULIE ET FLORIANT NEW CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Debt ratio
171.348
423.114
216.726
128.947
101.702
22.06
16.618
32.439
Financial autonomy
13.102
7.608
11.976
15.834
18.234
41.221
46.375
49.668
Repayment capacity
1.971
10.141
1.886
6.169
4.149
0.228
None
None
Cash flow / Revenue
3.725%
1.556%
10.739%
1.912%
2.204%
11.055%
None%
None%
Sector positioning
Debt ratio
32.442024
2020
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+16 pts over 3 years
In 2024, the debt ratio of JULIE ET FLORIANT NEW CO (32.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.67%2024
2020
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good
In 2024, the financial autonomy of JULIE ET FLORIANT NEW CO (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.23 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 2.17 years
Average
In 2020, the repayment capacity of JULIE ET FLORIANT NEW CO (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.513
Liquidity indicators evolution JULIE ET FLORIANT NEW CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Liquidity ratio
122.48
135.785
144.859
142.996
141.822
185.225
208.745
279.513
Interest coverage
0.685
14.462
1.243
5.011
5.958
0.151
None
None
Sector positioning
Liquidity ratio
279.512024
2020
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+26 pts over 3 years
In 2024, the liquidity ratio of JULIE ET FLORIANT NEW CO (279.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.15x2020
2020
Q1: 0.0x
Med: 0.36x
Q3: 3.16x
Average
In 2020, the interest coverage of JULIE ET FLORIANT NEW CO (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JULIE ET FLORIANT NEW CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2023
2024
Operating WCR
1 245 026 €
2 082 686 €
1 784 923 €
1 892 434 €
1 858 657 €
1 118 796 €
0 €
0 €
Inventory turnover (days)
113
166
207
18
133
54
0
0
Customer payment term (days)
11
23
52
30
35
11
0
0
Supplier payment term (days)
73
114
211
128
125
32
0
0
Positioning of JULIE ET FLORIANT NEW CO in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 369 821€ to 2 682 174€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
369k€866k€2682k€
866 739 €Range: 369 821€ - 2 682 174€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare JULIE ET FLORIANT NEW CO with other companies in the same sector:
Frequently asked questions about JULIE ET FLORIANT NEW CO
What is the revenue of JULIE ET FLORIANT NEW CO ?
The revenue of JULIE ET FLORIANT NEW CO in 2020 is 10.6 M€.
Is JULIE ET FLORIANT NEW CO profitable?
Yes, JULIE ET FLORIANT NEW CO generated a net profit of 533 k€ in 2024.
Where is the headquarters of JULIE ET FLORIANT NEW CO ?
The headquarters of JULIE ET FLORIANT NEW CO is located in GONDECOURT (59147), in the department Nord.
Where to find the tax return of JULIE ET FLORIANT NEW CO ?
The tax return of JULIE ET FLORIANT NEW CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JULIE ET FLORIANT NEW CO operate?
JULIE ET FLORIANT NEW CO operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart