Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-06-01 (5 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SABLE-SUR-SARTHE (72300), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JUBIL INTERIM SABLE 72 is a French company
founded 5 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SABLE-SUR-SARTHE (72300),
this company of category ETI
shows in 2024 a net income positive of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JUBIL INTERIM SABLE 72 (SIREN 885063602)
Indicator
2024
2023
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
91 362 €
25 981 €
41 486 €
28 019 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, JUBIL INTERIM SABLE 72 generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 28 k€ -> 91 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
185.425%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.703%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Debt ratio
497.94
199.135
669.307
185.425
Financial autonomy
8.512
12.635
7.767
12.703
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
185.432024
2021
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch
In 2024, the debt ratio of JUBIL INTERIM SABLE 72 (185.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.7%2024
2021
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average
In 2024, the financial autonomy of JUBIL INTERIM SABLE 72 (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
2024
Liquidity ratio
198.935
157.066
246.573
156.066
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
156.072024
2021
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good+8 pts over 3 years
In 2024, the liquidity ratio of JUBIL INTERIM SABLE 72 (156.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of JUBIL INTERIM SABLE 72 in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of JUBIL INTERIM SABLE 72 is estimated at
168 921 €
(range 84 871€ - 440 038€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
84k€168k€440k€
168 921 €Range: 84 871€ - 440 038€
NAF 5 all-time
Valuation method used
Net Income Multiple
91 362 €
×
1.8x
=168 921 €
Range: 84 872€ - 440 038€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare JUBIL INTERIM SABLE 72 with other companies in the same sector:
Frequently asked questions about JUBIL INTERIM SABLE 72
What is the revenue of JUBIL INTERIM SABLE 72 ?
The revenue of JUBIL INTERIM SABLE 72 is not publicly disclosed (confidential accounts filed with INPI).
Is JUBIL INTERIM SABLE 72 profitable?
Yes, JUBIL INTERIM SABLE 72 generated a net profit of 91 k€ in 2024.
Where is the headquarters of JUBIL INTERIM SABLE 72 ?
The headquarters of JUBIL INTERIM SABLE 72 is located in SABLE-SUR-SARTHE (72300), in the department Sarthe.
Where to find the tax return of JUBIL INTERIM SABLE 72 ?
The tax return of JUBIL INTERIM SABLE 72 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JUBIL INTERIM SABLE 72 operate?
JUBIL INTERIM SABLE 72 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart