SIREN : 842604480
JSL RECRUTEMENT is a French company founded 7 years ago, specialized in the sector Autre mise à disposition de ressources humaines. Based in CUSSET (03300), this company of category PME shows in 2024 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2 397 433 € | 1 902 729 € | 1 610 472 € | 1 383 734 € | 1 083 213 € | 1 031 235 € |
| Net income | 109 823 € | 105 106 € | 53 651 € | 107 934 € | 125 522 € | 137 506 € |
| EBITDA | 151 706 € | 120 568 € | 57 140 € | 143 893 € | 139 030 € | 189 833 € |
| Net margin | 4.6% | 5.5% | 3.3% | 7.8% | 11.6% | 13.3% |
In 2024, JSL RECRUTEMENT achieves revenue of 2.4 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.4%. Vs 2023, growth of +26% (1.9 M€ -> 2.4 M€). After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 152 k€, representing 6.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 110 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
2 397 433 €
2 397 433 €
151 706 €
135 958 €
109 823 €
6.3%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.671%
50.411%
4.012%
0.027
40.7%
In 2024, the debt ratio of JSL RECRUTEMENT (0.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of JSL RECRUTEMENT (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of JSL RECRUTEMENT (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 186.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
186.982
0.012
In 2024, the liquidity ratio of JSL RECRUTEMENT (186.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of JSL RECRUTEMENT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Overall, WCR represents 17 days of revenue, i.e. 116 k€ to permanently finance. Over 2019-2024, WCR increased by +1704%, requiring additional financing.
115 508 €
56 j
68 j
0 j
17 j
Based on 147 transactions of similar company sales (all years), the value of JSL RECRUTEMENT is estimated at 253 515 € (range 137 843€ - 552 503€). With an EBITDA of 151 706€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JSL RECRUTEMENT with other companies in the same sector:
Voir toutes les statistiques du secteur Autre mise à disposition de ressources humaines
The revenue of JSL RECRUTEMENT in 2024 is 2.4 M€.
Yes, JSL RECRUTEMENT generated a net profit of 110 k€ in 2024.
The headquarters of JSL RECRUTEMENT is located in CUSSET (03300), in the department Allier.
The tax return of JSL RECRUTEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JSL RECRUTEMENT operates in the sector Autre mise à disposition de ressources humaines (NAF code 78.30Z). See the 'Sector positioning' section above to compare the company with its competitors.