JS AVENIR : revenue, balance sheet and financial ratios

JS AVENIR is a French company founded 24 years ago, specialized in the sector Soins de beauté. Based in AUCAMVILLE (31140), this company of category PME shows in 2017 a revenue of 833 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JS AVENIR (SIREN 441593456)
Indicator 2018 2017 2016
Revenue N/C 833 276 € 1 096 522 €
Net income 438 368 € 246 163 € 52 725 €
EBITDA N/C 84 226 € 100 106 €
Net margin N/C 29.5% 4.8%

Revenue and income statement

In 2018, JS AVENIR generates positive net income of 438 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 53 k€ -> 438 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

438 368 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.01%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.749%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.4%

Solvency indicators evolution
JS AVENIR

Sector positioning

Debt ratio
0.01 2018
2016
2017
2018
Q1: 0.0
Med: 23.71
Q3: 156.0
Excellent

In 2018, the debt ratio of JS AVENIR (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
62.75% 2018
2016
2017
2018
Q1: 4.55%
Med: 30.55%
Q3: 60.99%
Excellent +33 pts over 3 years

In 2018, the financial autonomy of JS AVENIR (62.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2017
2016
2017
Q1: 0.0 years
Med: 0.04 years
Q3: 2.06 years
Good -6 pts over 2 years

In 2017, the repayment capacity of JS AVENIR (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 252.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

252.177

Liquidity indicators evolution
JS AVENIR

Sector positioning

Liquidity ratio
252.18 2018
2016
2017
2018
Q1: 46.6
Med: 111.77
Q3: 220.32
Excellent +31 pts over 3 years

In 2018, the liquidity ratio of JS AVENIR (252.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 5.14x
Good

In 2017, the interest coverage of JS AVENIR (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Excellent situation: suppliers finance 107 days of the operating cycle (retail model).

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

13 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

120 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
JS AVENIR

Positioning of JS AVENIR in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 207 transactions of similar company sales in 2018, the value of JS AVENIR is estimated at 3 311 115 € (range 1 458 899€ - 5 446 187€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
207 transactions
1458k€ 3311k€ 5446k€
3 311 115 € Range: 1 458 899€ - 5 446 187€
NAF 5 année 2018

Valuation method used

Net Income Multiple
438 368 € × 7.6x = 3 311 115 €
Range: 1 458 900€ - 5 446 187€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 207 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare JS AVENIR with other companies in the same sector:

Frequently asked questions about JS AVENIR

What is the revenue of JS AVENIR ?

The revenue of JS AVENIR in 2017 is 833 k€.

Is JS AVENIR profitable?

Yes, JS AVENIR generated a net profit of 438 k€ in 2018.

Where is the headquarters of JS AVENIR ?

The headquarters of JS AVENIR is located in AUCAMVILLE (31140), in the department Haute-Garonne.

Where to find the tax return of JS AVENIR ?

The tax return of JS AVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JS AVENIR operate?

JS AVENIR operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.