Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-11-09 (40 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: PARIS (75002), Paris
JRT SERVICES : revenue, balance sheet and financial ratios
JRT SERVICES is a French company
founded 40 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in PARIS (75002),
this company of category PME
shows in 2024 a revenue of 745 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JRT SERVICES (SIREN 334027042)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
744 671 €
331 390 €
346 607 €
450 721 €
327 101 €
288 047 €
295 779 €
359 136 €
Net income
11 293 040 €
28 104 €
26 923 €
30 606 €
-14 409 €
73 173 €
19 778 €
107 038 €
EBITDA
101 071 €
153 623 €
132 373 €
107 034 €
55 569 €
36 884 €
-20 640 €
77 344 €
Net margin
1516.5%
8.5%
7.8%
6.8%
-4.4%
25.4%
6.7%
29.8%
Revenue and income statement
In 2024, JRT SERVICES achieves revenue of 745 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Vs 2021, growth of +125% (331 k€ -> 745 k€). After deducting consumption (401 k€), gross margin stands at 344 k€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 101 k€, representing 13.6% of revenue. Warning negative scissor effect: despite revenue change (+125%), EBITDA varies by -34%, reducing margin by 32.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.3 M€, i.e. 1516.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
744 671 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
343 557 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
101 071 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 292 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 293 040 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.464%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.787%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-450.568%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.016
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.0
385.195
254.947
454.866
327.426
306.452
255.684
0.464
Financial autonomy
14.937
18.843
24.762
16.74
20.999
22.196
25.194
74.787
Repayment capacity
0.0
-11.649
-19.401
33.717
7.907
9.248
6.527
-0.016
Cash flow / Revenue
9.741%
-26.046%
-13.967%
12.032%
29.615%
33.393%
44.606%
-450.568%
Sector positioning
Debt ratio
0.462024
2020
2021
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Good-48 pts over 3 years
In 2024, the debt ratio of JRT SERVICES (0.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.79%2024
2020
2021
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Excellent+35 pts over 3 years
In 2024, the financial autonomy of JRT SERVICES (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of JRT SERVICES (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.161
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.47
Liquidity indicators evolution JRT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
606.91
590.898
413.447
803.835
650.204
898.482
997.861
202.161
Interest coverage
53.694
-186.458
66.633
28.115
18.263
11.662
8.997
7.47
Sector positioning
Liquidity ratio
202.162024
2020
2021
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average-29 pts over 3 years
In 2024, the liquidity ratio of JRT SERVICES (202.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.47x2024
2020
2021
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Excellent
In 2024, the interest coverage of JRT SERVICES (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. The gap of 46 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-1222 days): operations structurally generate cash. Notable WCR improvement over the period (-1235%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 527 138 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1222 j
WCR and payment terms evolution JRT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
222 646 €
129 652 €
299 673 €
756 745 €
755 097 €
655 548 €
607 690 €
-2 527 138 €
Inventory turnover (days)
141
171
189
181
396
519
554
30
Customer payment term (days)
124
68
138
167
194
161
163
128
Supplier payment term (days)
160
67
90
73
38
134
97
82
Positioning of JRT SERVICES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of JRT SERVICES is estimated at
7 812 515 €
(range 2 353 421€ - 22 618 165€).
With an EBITDA of 101 071€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
2353k€7812k€22618k€
7 812 515 €Range: 2 353 421€ - 22 618 165€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
101 071 €×4.8x
Estimation490 175 €
147 186€ - 843 250€
Revenue Multiple30%
744 671 €×0.36x
Estimation265 559 €
132 633€ - 501 955€
Net Income Multiple20%
11 293 040 €×3.3x
Estimation37 438 801 €
11 200 190€ - 110 229 771€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare JRT SERVICES with other companies in the same sector:
Yes, JRT SERVICES generated a net profit of 11.3 M€ in 2024.
Where is the headquarters of JRT SERVICES ?
The headquarters of JRT SERVICES is located in PARIS (75002), in the department Paris.
Where to find the tax return of JRT SERVICES ?
The tax return of JRT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JRT SERVICES operate?
JRT SERVICES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart