Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-01-14 (5 years)Status: ActiveBusiness sector: Location de logementsLocation: BAYONNE (64100), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JRLFPG IMMOBILIER : revenue, balance sheet and financial ratios
JRLFPG IMMOBILIER is a French company
founded 5 years ago,
specialized in the sector Location de logements.
Based in BAYONNE (64100),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JRLFPG IMMOBILIER (SIREN 893006494)
Indicator
2024
2022
Revenue
N/C
3 992 600 €
Net income
327 912 €
326 837 €
EBITDA
N/C
568 442 €
Net margin
N/C
8.2%
Revenue and income statement
In 2024, JRLFPG IMMOBILIER generates positive net income of 328 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 327 k€ -> 328 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
327 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 575%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
575.387%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.558%
Solvency indicators evolution JRLFPG IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
962.707
575.387
Financial autonomy
9.054
14.558
Repayment capacity
9.657
None
Cash flow / Revenue
8.186%
None%
Sector positioning
Debt ratio
575.392024
2022
2024
Q1: -231.15
Med: 0.0
Q3: 66.18
Average
In 2024, the debt ratio of JRLFPG IMMOBILIER (575.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.56%2024
2022
2024
Q1: 0.0%
Med: 9.0%
Q3: 61.92%
Good+22 pts over 2 years
In 2024, the financial autonomy of JRLFPG IMMOBILIER (14.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.66 years2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 17.47 years
Average
In 2022, the repayment capacity of JRLFPG IMMOBILIER (9.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1289.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1289.026
Liquidity indicators evolution JRLFPG IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
Liquidity ratio
2640.69
1289.026
Interest coverage
21.304
None
Sector positioning
Liquidity ratio
1289.032024
2022
2024
Q1: 9.79
Med: 137.69
Q3: 788.97
Excellent
In 2024, the liquidity ratio of JRLFPG IMMOBILIER (1289.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
21.3x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 18.78x
Excellent
In 2022, the interest coverage of JRLFPG IMMOBILIER (21.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JRLFPG IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Operating WCR
3 468 212 €
0 €
Inventory turnover (days)
320
0
Customer payment term (days)
0
0
Supplier payment term (days)
1
0
Positioning of JRLFPG IMMOBILIER in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of JRLFPG IMMOBILIER is estimated at
2 234 500 €
(range 671 843€ - 4 054 116€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
671k€2234k€4054k€
2 234 500 €Range: 671 843€ - 4 054 116€
NAF 5 année 2024
Valuation method used
Net Income Multiple
327 912 €
×
6.8x
=2 234 501 €
Range: 671 843€ - 4 054 117€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare JRLFPG IMMOBILIER with other companies in the same sector:
Frequently asked questions about JRLFPG IMMOBILIER
What is the revenue of JRLFPG IMMOBILIER ?
The revenue of JRLFPG IMMOBILIER in 2022 is 4.0 M€.
Is JRLFPG IMMOBILIER profitable?
Yes, JRLFPG IMMOBILIER generated a net profit of 328 k€ in 2024.
Where is the headquarters of JRLFPG IMMOBILIER ?
The headquarters of JRLFPG IMMOBILIER is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of JRLFPG IMMOBILIER ?
The tax return of JRLFPG IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JRLFPG IMMOBILIER operate?
JRLFPG IMMOBILIER operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart