Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-23 (15 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: SAINT-BRES (34670), Herault
JPS PASCALINI SARL : revenue, balance sheet and financial ratios
JPS PASCALINI SARL is a French company
founded 15 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in SAINT-BRES (34670),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JPS PASCALINI SARL (SIREN 530576610)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 161 423 €
1 045 064 €
882 016 €
756 650 €
706 870 €
610 791 €
430 125 €
Net income
0 €
10 397 €
1 518 €
2 703 €
1 969 €
2 813 €
5 439 €
5 724 €
EBITDA
N/C
-27 775 €
-44 707 €
11 936 €
4 678 €
18 981 €
27 705 €
11 121 €
Net margin
N/C
0.9%
0.1%
0.3%
0.3%
0.4%
0.9%
1.3%
Revenue and income statement
In 2023, JPS PASCALINI SARL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 6 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 293%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
292.516%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.598%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
288.328
254.633
236.282
240.545
540.433
527.08
268.952
292.516
Financial autonomy
40.248
40.9
36.728
32.305
55.346
48.438
28.482
36.598
Repayment capacity
2.047
3.805
3.341
4.793
8.774
11.826
4.505
None
Cash flow / Revenue
3.425%
2.986%
3.169%
2.217%
2.531%
1.613%
2.47%
None%
Sector positioning
Debt ratio
292.522023
2021
2022
2023
Q1: 3.52
Med: 22.4
Q3: 69.42
Watch
In 2023, the debt ratio of JPS PASCALINI SARL (292.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.6%2023
2021
2022
2023
Q1: 14.79%
Med: 35.17%
Q3: 55.26%
Good-19 pts over 3 years
In 2023, the financial autonomy of JPS PASCALINI SARL (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.5 years2022
2021
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Average
In 2022, the repayment capacity of JPS PASCALINI SARL (4.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.042
Liquidity indicators evolution JPS PASCALINI SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
92.866
141.943
139.884
138.309
201.904
212.609
150.672
153.042
Interest coverage
6.555
17.026
12.033
38.67
16.186
-4.597
-11.737
None
Sector positioning
Liquidity ratio
153.042023
2021
2022
2023
Q1: 141.83
Med: 206.59
Q3: 311.37
Average-26 pts over 3 years
In 2023, the liquidity ratio of JPS PASCALINI SARL (153.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.74x2022
2021
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Average
In 2022, the interest coverage of JPS PASCALINI SARL (-11.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JPS PASCALINI SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-10 809 €
36 452 €
43 105 €
42 705 €
109 493 €
186 210 €
139 731 €
0 €
Inventory turnover (days)
37
33
43
35
63
85
81
0
Customer payment term (days)
29
26
16
33
21
16
31
0
Supplier payment term (days)
30
17
19
34
20
21
58
0
Positioning of JPS PASCALINI SARL in its sector
Comparison with sector Autres travaux spécialisés de construction
Similar companies (Autres travaux spécialisés de construction)
Compare JPS PASCALINI SARL with other companies in the same sector:
Frequently asked questions about JPS PASCALINI SARL
What is the revenue of JPS PASCALINI SARL ?
The revenue of JPS PASCALINI SARL in 2022 is 1.2 M€.
Is JPS PASCALINI SARL profitable?
Yes, JPS PASCALINI SARL generated a net profit of 10 k€ in 2022.
Where is the headquarters of JPS PASCALINI SARL ?
The headquarters of JPS PASCALINI SARL is located in SAINT-BRES (34670), in the department Herault.
Where to find the tax return of JPS PASCALINI SARL ?
The tax return of JPS PASCALINI SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JPS PASCALINI SARL operate?
JPS PASCALINI SARL operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart