Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2000-02-11 (26 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: VILLEMOMBLE (93250), Seine-Saint-Denis
JPMA DISTRIBUTION : revenue, balance sheet and financial ratios
JPMA DISTRIBUTION is a French company
founded 26 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in VILLEMOMBLE (93250),
this company of category GE
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JPMA DISTRIBUTION (SIREN 429561442)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 166 368 €
2 276 937 €
2 858 640 €
2 745 309 €
2 588 126 €
2 455 326 €
2 919 051 €
Net income
35 776 €
187 493 €
134 906 €
135 005 €
221 656 €
156 486 €
148 951 €
108 347 €
155 104 €
EBITDA
N/C
N/C
207 255 €
-481 211 €
336 654 €
246 012 €
205 857 €
222 236 €
277 810 €
Net margin
N/C
N/C
6.2%
5.9%
7.8%
5.7%
5.8%
4.4%
5.3%
Revenue and income statement
In 2024, JPMA DISTRIBUTION generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 776 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.616%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.941%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
597.972
819.899
759.532
168.959
40.775
132.012
111.988
69.029
202.616
Financial autonomy
12.377
9.431
10.284
23.58
30.342
32.78
33.204
42.36
24.941
Repayment capacity
2.944
14.104
16.14
2.944
0.632
2.547
2.079
None
None
Cash flow / Revenue
6.726%
6.536%
5.758%
6.777%
8.793%
6.89%
7.523%
None%
None%
Sector positioning
Debt ratio
202.622024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average+6 pts over 3 years
In 2024, the debt ratio of JPMA DISTRIBUTION (202.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.94%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Good
In 2024, the financial autonomy of JPMA DISTRIBUTION (24.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average
In 2022, the repayment capacity of JPMA DISTRIBUTION (2.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.539
Liquidity indicators evolution JPMA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.942
636.166
694.185
156.564
100.084
173.436
142.908
134.225
155.539
Interest coverage
1.04
1.872
1.708
1.104
0.659
-0.505
0.811
None
None
Sector positioning
Liquidity ratio
155.542024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Good
In 2024, the liquidity ratio of JPMA DISTRIBUTION (155.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.81x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Good
In 2022, the interest coverage of JPMA DISTRIBUTION (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JPMA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
306 851 €
426 416 €
432 217 €
509 255 €
52 227 €
276 306 €
237 217 €
0 €
0 €
Inventory turnover (days)
21
25
27
20
17
18
25
0
0
Customer payment term (days)
1
1
4
3
1
4
1
0
0
Supplier payment term (days)
38
41
44
51
15
22
39
0
0
Positioning of JPMA DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of JPMA DISTRIBUTION is estimated at
208 419 €
(range 94 020€ - 470 676€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
94k€208k€470k€
208 419 €Range: 94 020€ - 470 676€
NAF 5 année 2024
Valuation method used
Net Income Multiple
35 776 €
×
5.8x
=208 420 €
Range: 94 021€ - 470 676€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare JPMA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about JPMA DISTRIBUTION
What is the revenue of JPMA DISTRIBUTION ?
The revenue of JPMA DISTRIBUTION in 2022 is 2.2 M€.
Is JPMA DISTRIBUTION profitable?
Yes, JPMA DISTRIBUTION generated a net profit of 36 k€ in 2024.
Where is the headquarters of JPMA DISTRIBUTION ?
The headquarters of JPMA DISTRIBUTION is located in VILLEMOMBLE (93250), in the department Seine-Saint-Denis.
Where to find the tax return of JPMA DISTRIBUTION ?
The tax return of JPMA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JPMA DISTRIBUTION operate?
JPMA DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart