Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-03-09 (11 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TOURNAN-EN-BRIE (77220), Seine-et-Marne
JPM BATIMENT CONSTRUCTION : revenue, balance sheet and financial ratios
JPM BATIMENT CONSTRUCTION is a French company
founded 11 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TOURNAN-EN-BRIE (77220),
this company of category PME
shows in 2020 a revenue of -12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JPM BATIMENT CONSTRUCTION (SIREN 810388330)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
-12 056 €
706 561 €
1 120 983 €
561 056 €
62 323 €
61 122 €
Net income
-80 738 €
-19 958 €
25 015 €
39 095 €
9 913 €
22 749 €
EBITDA
-25 798 €
-17 578 €
27 785 €
40 203 €
14 884 €
27 787 €
Net margin
669.7%
-2.8%
2.2%
7.0%
15.9%
37.2%
Revenue and income statement
In 2020, JPM BATIMENT CONSTRUCTION records a net loss of 81 k€. This deficit will reduce equity on the balance sheet.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-12 056 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-13 284 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 798 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-79 800 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-80 738 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
214.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 246.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.159%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.774%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
246.466%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.007
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JPM BATIMENT CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
0.0
0.0
0.0
0.191
0.236
5.159
Financial autonomy
60.331
33.682
32.931
12.949
25.955
4.774
Repayment capacity
0.0
0.0
0.0
0.009
-0.011
-0.007
Cash flow / Revenue
38.891%
20.533%
5.998%
2.096%
-2.617%
246.466%
Sector positioning
Debt ratio
5.162020
2018
2019
2020
Q1: 0.03
Med: 15.55
Q3: 82.83
Good+8 pts over 3 years
In 2020, the debt ratio of JPM BATIMENT CONSTRUCTION (5.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.77%2020
2018
2019
2020
Q1: 4.78%
Med: 22.87%
Q3: 43.9%
Average-11 pts over 3 years
In 2020, the financial autonomy of JPM BATIMENT CONSTRUCTION (4.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.22 years
Excellent-25 pts over 3 years
In 2020, the repayment capacity of JPM BATIMENT CONSTRUCTION (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 37.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
37.697
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution JPM BATIMENT CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
186.076
158.117
107.879
105.9
110.183
37.697
Interest coverage
0.0
2.734
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
37.72020
2018
2019
2020
Q1: 124.6
Med: 179.44
Q3: 279.2
Watch
In 2020, the liquidity ratio of JPM BATIMENT CONSTRUCTION (37.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Average
In 2020, the interest coverage of JPM BATIMENT CONSTRUCTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -1428 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1572 days. Excellent situation: suppliers finance 3000 days of the operating cycle (retail model). Overall, WCR represents 75 days of revenue, i.e. -3 k€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 520 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-1428 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1572 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
75 j
WCR and payment terms evolution JPM BATIMENT CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
-2 468 €
-46 834 €
-16 910 €
477 987 €
167 314 €
-2 520 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
2
35
177
94
-1428
Supplier payment term (days)
146
167
97
247
327
1572
Positioning of JPM BATIMENT CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare JPM BATIMENT CONSTRUCTION with other companies in the same sector:
Frequently asked questions about JPM BATIMENT CONSTRUCTION
What is the revenue of JPM BATIMENT CONSTRUCTION ?
The revenue of JPM BATIMENT CONSTRUCTION in 2020 is -12 k€.
Is JPM BATIMENT CONSTRUCTION profitable?
JPM BATIMENT CONSTRUCTION recorded a net loss in 2020.
Where is the headquarters of JPM BATIMENT CONSTRUCTION ?
The headquarters of JPM BATIMENT CONSTRUCTION is located in TOURNAN-EN-BRIE (77220), in the department Seine-et-Marne.
Where to find the tax return of JPM BATIMENT CONSTRUCTION ?
The tax return of JPM BATIMENT CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JPM BATIMENT CONSTRUCTION operate?
JPM BATIMENT CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart