Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

JPI CONCEPT : revenue, balance sheet and financial ratios

JPI CONCEPT is a French company founded 8 years ago, specialized in the sector Promotion immobilière de logements. Based in PANAZOL (87350), this company of category PME shows in 2021 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JPI CONCEPT (SIREN 839726700)
Indicator 2024 2021
Revenue N/C 4 126 539 €
Net income 72 423 € 254 162 €
EBITDA N/C 346 935 €
Net margin N/C 6.2%

Revenue and income statement

In 2024, JPI CONCEPT generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 254 k€ -> 72 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 423 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

140.246%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

3.216%

Solvency indicators evolution
JPI CONCEPT

Sector positioning

Debt ratio
140.25 2024
2021
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average +18 pts over 2 years

In 2024, the debt ratio of JPI CONCEPT (140.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
3.22% 2024
2021
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average -25 pts over 2 years

In 2024, the financial autonomy of JPI CONCEPT (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.54 years 2021
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Average

In 2021, the repayment capacity of JPI CONCEPT (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1289.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1289.409

Liquidity indicators evolution
JPI CONCEPT

Sector positioning

Liquidity ratio
1289.41 2024
2021
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent +44 pts over 2 years

In 2024, the liquidity ratio of JPI CONCEPT (1289.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.02x 2021
2021
Q1: -2.88x
Med: 0.0x
Q3: 2.57x
Good

In 2021, the interest coverage of JPI CONCEPT (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
JPI CONCEPT

Positioning of JPI CONCEPT in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of JPI CONCEPT is estimated at 170 085 € (range 52 835€ - 467 973€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
52k€ 170k€ 467k€
170 085 € Range: 52 835€ - 467 973€
NAF 5 all-time

Valuation method used

Net Income Multiple
72 423 € × 2.3x = 170 086 €
Range: 52 835€ - 467 973€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare JPI CONCEPT with other companies in the same sector:

Frequently asked questions about JPI CONCEPT

What is the revenue of JPI CONCEPT ?

The revenue of JPI CONCEPT in 2021 is 4.1 M€.

Is JPI CONCEPT profitable?

Yes, JPI CONCEPT generated a net profit of 72 k€ in 2024.

Where is the headquarters of JPI CONCEPT ?

The headquarters of JPI CONCEPT is located in PANAZOL (87350), in the department Haute-Vienne.

Where to find the tax return of JPI CONCEPT ?

The tax return of JPI CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JPI CONCEPT operate?

JPI CONCEPT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.